[TWRREIT] YoY Annualized Quarter Result on 30-Jun-2018

Stock
[TWRREIT] TOWER REITS
Announcement Date
31-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018
Profit Trend
QoQ- 3.97%
YoY- -34.36%
Quarter Report
Latest QR
Upcoming QR
TWRREIT's Result
TWRREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/09/17 31/12/17 CAGR
Revenue 27,900 33,870 32,644 -27.14%
PBT 13,316 19,318 19,945 -55.72%
Tax 0 0 -150 -
NP 13,316 19,318 19,795 -55.04%
-
NP to SH 13,316 19,318 19,795 -55.04%
-
Tax Rate 0.00% 0.00% 0.75% -
Total Cost 14,584 14,552 12,849 29.10%
-
Net Worth 544,394 540,299 545,600 -0.44%
Dividend
30/06/18 30/09/17 31/12/17 CAGR
Div 11,780 11,968 16,830 -51.29%
Div Payout % 88.47% 61.95% 85.02% -
Equity
30/06/18 30/09/17 31/12/17 CAGR
Net Worth 544,394 540,299 545,600 -0.44%
NOSH 280,500 280,500 280,500 0.00%
Ratio Analysis
30/06/18 30/09/17 31/12/17 CAGR
NP Margin 47.73% 57.04% 60.64% -
ROE 2.45% 3.58% 3.63% -
Per Share
30/06/18 30/09/17 31/12/17 CAGR
RPS 9.95 12.08 11.64 -27.11%
EPS 4.74 6.89 7.06 -55.22%
DPS 4.20 4.27 6.00 -51.28%
NAPS 1.9408 1.9262 1.9451 -0.44%
Adjusted Per Share Value based on latest NOSH - 280,500
30/06/18 30/09/17 31/12/17 CAGR
RPS 5.68 6.90 6.65 -27.23%
EPS 2.71 3.94 4.03 -55.07%
DPS 2.40 2.44 3.43 -51.32%
NAPS 1.109 1.1007 1.1115 -0.45%
Price Multiplier on Financial Quarter End Date
30/06/18 30/09/17 31/12/17 CAGR
Date 29/06/18 29/09/17 29/12/17 -
Price 0.98 1.21 1.22 -
P/RPS 9.85 10.02 10.48 -11.75%
P/EPS 20.64 17.57 17.29 42.92%
EY 4.84 5.69 5.78 -30.08%
DY 4.29 3.53 4.92 -24.14%
P/NAPS 0.50 0.63 0.63 -37.25%
Price Multiplier on Announcement Date
30/06/18 30/09/17 31/12/17 CAGR
Date 31/07/18 24/10/17 06/02/18 -
Price 0.98 1.20 1.19 -
P/RPS 9.85 9.94 10.23 -7.34%
P/EPS 20.64 17.42 16.86 50.36%
EY 4.84 5.74 5.93 -33.60%
DY 4.29 3.56 5.04 -27.74%
P/NAPS 0.50 0.62 0.61 -33.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment