[SENTRAL] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
29-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 5.48%
YoY- 2.17%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 69,002 70,416 70,254 69,076 67,172 50,150 23,842 19.35%
PBT 34,034 34,480 33,702 32,886 30,880 27,700 14,626 15.10%
Tax 0 0 0 0 0 0 -6 -
NP 34,034 34,480 33,702 32,886 30,880 27,700 14,620 15.10%
-
NP to SH 34,034 34,480 33,702 31,550 30,880 27,700 14,620 15.10%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% -
Total Cost 34,968 35,936 36,552 36,190 36,292 22,450 9,222 24.84%
-
Net Worth 529,361 505,420 499,327 457,212 472,245 468,169 195,888 18.00%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 32,004 31,983 31,205 28,852 29,476 26,217 - -
Div Payout % 94.04% 92.76% 92.59% 91.45% 95.45% 94.65% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 529,361 505,420 499,327 457,212 472,245 468,169 195,888 18.00%
NOSH 390,298 390,045 390,069 374,703 389,898 390,140 238,888 8.51%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 49.32% 48.97% 47.97% 47.61% 45.97% 55.23% 61.32% -
ROE 6.43% 6.82% 6.75% 6.90% 6.54% 5.92% 7.46% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 17.68 18.05 18.01 18.43 17.23 12.85 9.98 9.99%
EPS 8.72 8.84 8.64 8.42 7.92 7.10 6.12 6.07%
DPS 8.20 8.20 8.00 7.70 7.56 6.72 0.00 -
NAPS 1.3563 1.2958 1.2801 1.2202 1.2112 1.20 0.82 8.74%
Adjusted Per Share Value based on latest NOSH - 378,858
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 5.77 5.89 5.88 5.78 5.62 4.19 1.99 19.39%
EPS 2.85 2.88 2.82 2.64 2.58 2.32 1.22 15.17%
DPS 2.68 2.68 2.61 2.41 2.47 2.19 0.00 -
NAPS 0.4428 0.4228 0.4177 0.3824 0.395 0.3916 0.1639 17.99%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 - - - -
Price 1.22 1.17 1.08 1.01 0.00 0.00 0.00 -
P/RPS 6.90 6.48 6.00 5.48 0.00 0.00 0.00 -
P/EPS 13.99 13.24 12.50 12.00 0.00 0.00 0.00 -
EY 7.15 7.56 8.00 8.34 0.00 0.00 0.00 -
DY 6.72 7.01 7.41 7.62 0.00 0.00 0.00 -
P/NAPS 0.90 0.90 0.84 0.83 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 01/08/13 13/07/12 22/07/11 29/07/10 23/07/09 23/07/08 01/08/07 -
Price 1.22 1.19 1.09 1.05 0.00 0.00 0.00 -
P/RPS 6.90 6.59 6.05 5.70 0.00 0.00 0.00 -
P/EPS 13.99 13.46 12.62 12.47 0.00 0.00 0.00 -
EY 7.15 7.43 7.93 8.02 0.00 0.00 0.00 -
DY 6.72 6.89 7.34 7.33 0.00 0.00 0.00 -
P/NAPS 0.90 0.92 0.85 0.86 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment