[SENTRAL] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
13-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 6.8%
YoY- 2.31%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 101,570 69,068 69,002 70,416 70,254 69,076 67,172 7.13%
PBT 43,822 33,448 34,034 34,480 33,702 32,886 30,880 6.00%
Tax 0 0 0 0 0 0 0 -
NP 43,822 33,448 34,034 34,480 33,702 32,886 30,880 6.00%
-
NP to SH 43,822 33,448 34,034 34,480 33,702 31,550 30,880 6.00%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 57,748 35,620 34,968 35,936 36,552 36,190 36,292 8.04%
-
Net Worth 659,160 533,257 529,361 505,420 499,327 457,212 472,245 5.71%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 41,686 31,966 32,004 31,983 31,205 28,852 29,476 5.94%
Div Payout % 95.13% 95.57% 94.04% 92.76% 92.59% 91.45% 95.45% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 659,160 533,257 529,361 505,420 499,327 457,212 472,245 5.71%
NOSH 508,375 389,836 390,298 390,045 390,069 374,703 389,898 4.51%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 43.14% 48.43% 49.32% 48.97% 47.97% 47.61% 45.97% -
ROE 6.65% 6.27% 6.43% 6.82% 6.75% 6.90% 6.54% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 19.98 17.72 17.68 18.05 18.01 18.43 17.23 2.49%
EPS 8.62 8.58 8.72 8.84 8.64 8.42 7.92 1.42%
DPS 8.20 8.20 8.20 8.20 8.00 7.70 7.56 1.36%
NAPS 1.2966 1.3679 1.3563 1.2958 1.2801 1.2202 1.2112 1.14%
Adjusted Per Share Value based on latest NOSH - 390,170
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 8.50 5.78 5.77 5.89 5.88 5.78 5.62 7.13%
EPS 3.67 2.80 2.85 2.88 2.82 2.64 2.58 6.04%
DPS 3.49 2.67 2.68 2.68 2.61 2.41 2.47 5.92%
NAPS 0.5514 0.4461 0.4428 0.4228 0.4177 0.3824 0.395 5.71%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 - -
Price 1.17 1.17 1.22 1.17 1.08 1.01 0.00 -
P/RPS 5.86 6.60 6.90 6.48 6.00 5.48 0.00 -
P/EPS 13.57 13.64 13.99 13.24 12.50 12.00 0.00 -
EY 7.37 7.33 7.15 7.56 8.00 8.34 0.00 -
DY 7.01 7.01 6.72 7.01 7.41 7.62 0.00 -
P/NAPS 0.90 0.86 0.90 0.90 0.84 0.83 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 22/07/15 22/07/14 01/08/13 13/07/12 22/07/11 29/07/10 23/07/09 -
Price 1.17 1.19 1.22 1.19 1.09 1.05 0.00 -
P/RPS 5.86 6.72 6.90 6.59 6.05 5.70 0.00 -
P/EPS 13.57 13.87 13.99 13.46 12.62 12.47 0.00 -
EY 7.37 7.21 7.15 7.43 7.93 8.02 0.00 -
DY 7.01 6.89 6.72 6.89 7.34 7.33 0.00 -
P/NAPS 0.90 0.87 0.90 0.92 0.85 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment