[SENTRAL] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
26-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 1.6%
YoY- 13.76%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 69,810 70,342 69,236 67,192 51,790 25,746 0 -
PBT 35,389 35,000 33,372 31,378 27,580 16,284 0 -
Tax 0 0 0 -4 0 -2 0 -
NP 35,389 35,000 33,372 31,374 27,580 16,281 0 -
-
NP to SH 35,389 35,000 32,602 31,374 27,580 16,281 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.01% 0.00% 0.01% - -
Total Cost 34,421 35,342 35,864 35,817 24,210 9,465 0 -
-
Net Worth 506,054 499,179 475,780 472,649 469,120 273,072 0 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 21,337 20,802 20,019 19,667 17,484 13,705 - -
Div Payout % 60.29% 59.44% 61.40% 62.69% 63.40% 84.18% - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 506,054 499,179 475,780 472,649 469,120 273,072 0 -
NOSH 390,323 390,044 389,984 390,232 390,282 257,616 0 -
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 50.69% 49.76% 48.20% 46.69% 53.25% 63.24% 0.00% -
ROE 6.99% 7.01% 6.85% 6.64% 5.88% 5.96% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 17.89 18.03 17.75 17.22 13.27 9.99 0.00 -
EPS 9.07 8.97 8.36 8.04 7.07 6.32 0.00 -
DPS 5.47 5.33 5.13 5.04 4.48 5.32 0.00 -
NAPS 1.2965 1.2798 1.22 1.2112 1.202 1.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 390,869
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 5.84 5.88 5.79 5.62 4.33 2.15 0.00 -
EPS 2.96 2.93 2.73 2.62 2.31 1.36 0.00 -
DPS 1.78 1.74 1.67 1.65 1.46 1.15 0.00 -
NAPS 0.4233 0.4175 0.398 0.3954 0.3924 0.2284 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 - - - - -
Price 1.18 1.00 1.00 0.00 0.00 0.00 0.00 -
P/RPS 6.60 5.54 5.63 0.00 0.00 0.00 0.00 -
P/EPS 13.01 11.14 11.96 0.00 0.00 0.00 0.00 -
EY 7.68 8.97 8.36 0.00 0.00 0.00 0.00 -
DY 4.63 5.33 5.13 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.78 0.82 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 31/10/12 03/11/11 19/10/10 26/10/09 21/10/08 12/11/07 - -
Price 1.23 1.06 1.02 0.00 0.00 0.00 0.00 -
P/RPS 6.88 5.88 5.75 0.00 0.00 0.00 0.00 -
P/EPS 13.57 11.81 12.20 0.00 0.00 0.00 0.00 -
EY 7.37 8.47 8.20 0.00 0.00 0.00 0.00 -
DY 4.44 5.03 5.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.83 0.84 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment