[PANTECH] YoY Annualized Quarter Result on 29-Feb-2016 [#4]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
26-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
29-Feb-2016 [#4]
Profit Trend
QoQ- -7.08%
YoY- -12.0%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 609,217 614,682 479,349 513,293 525,772 575,610 635,663 -0.70%
PBT 61,625 58,031 39,095 53,076 58,702 75,227 80,254 -4.30%
Tax -13,980 -12,509 -10,687 -15,131 -15,550 -20,590 -24,192 -8.73%
NP 47,645 45,522 28,408 37,945 43,152 54,637 56,062 -2.67%
-
NP to SH 47,645 46,969 29,718 37,972 43,152 54,638 56,066 -2.67%
-
Tax Rate 22.69% 21.56% 27.34% 28.51% 26.49% 27.37% 30.14% -
Total Cost 561,572 569,160 450,941 475,348 482,620 520,973 579,601 -0.52%
-
Net Worth 585,360 548,738 523,264 505,609 456,133 408,936 353,644 8.75%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div 14,893 18,538 13,265 12,792 21,987 23,990 21,983 -6.28%
Div Payout % 31.26% 39.47% 44.64% 33.69% 50.95% 43.91% 39.21% -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 585,360 548,738 523,264 505,609 456,133 408,936 353,644 8.75%
NOSH 747,857 745,853 736,992 609,168 584,786 545,249 477,897 7.74%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 7.82% 7.41% 5.93% 7.39% 8.21% 9.49% 8.82% -
ROE 8.14% 8.56% 5.68% 7.51% 9.46% 13.36% 15.85% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 82.22 82.89 65.04 84.26 89.91 105.57 133.01 -7.70%
EPS 6.43 6.33 4.03 5.19 7.38 10.02 11.73 -9.52%
DPS 2.01 2.50 1.80 2.10 3.76 4.40 4.60 -12.88%
NAPS 0.79 0.74 0.71 0.83 0.78 0.75 0.74 1.09%
Adjusted Per Share Value based on latest NOSH - 608,770
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 71.27 71.91 56.08 60.05 61.51 67.34 74.36 -0.70%
EPS 5.57 5.49 3.48 4.44 5.05 6.39 6.56 -2.68%
DPS 1.74 2.17 1.55 1.50 2.57 2.81 2.57 -6.29%
NAPS 0.6848 0.6419 0.6121 0.5915 0.5336 0.4784 0.4137 8.75%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.54 0.60 0.47 0.59 0.77 0.905 0.72 -
P/RPS 0.66 0.72 0.72 0.70 0.86 0.86 0.54 3.39%
P/EPS 8.40 9.47 11.66 9.47 10.43 9.03 6.14 5.35%
EY 11.91 10.56 8.58 10.57 9.58 11.07 16.29 -5.08%
DY 3.72 4.17 3.83 3.56 4.88 4.86 6.39 -8.61%
P/NAPS 0.68 0.81 0.66 0.71 0.99 1.21 0.97 -5.74%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 24/04/19 30/04/18 25/04/17 26/04/16 24/04/15 24/04/14 25/04/13 -
Price 0.575 0.595 0.61 0.575 0.755 1.00 0.745 -
P/RPS 0.70 0.72 0.94 0.68 0.84 0.95 0.56 3.78%
P/EPS 8.94 9.39 15.13 9.22 10.23 9.98 6.35 5.86%
EY 11.18 10.65 6.61 10.84 9.77 10.02 15.75 -5.54%
DY 3.50 4.20 2.95 3.65 4.98 4.40 6.17 -9.01%
P/NAPS 0.73 0.80 0.86 0.69 0.97 1.33 1.01 -5.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment