[MELATI] YoY Annualized Quarter Result on 28-Feb-2016 [#2]

Stock
[MELATI] MELATI EHSAN HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
28-Feb-2016 [#2]
Profit Trend
QoQ- 339.69%
YoY- 100.45%
Quarter Report
Latest QR
Upcoming QR
MELATI's Result
MELATI's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 208,192 182,036 112,510 73,802 216,124 289,020 180,440 2.41%
PBT 4,522 3,588 4,444 19,244 12,970 28,098 14,418 -17.56%
Tax -2,754 -1,548 -2,418 -478 -3,608 -7,550 -4,542 -7.99%
NP 1,768 2,040 2,026 18,766 9,362 20,548 9,876 -24.91%
-
NP to SH 1,768 2,040 2,026 18,766 9,362 20,548 9,876 -24.91%
-
Tax Rate 60.90% 43.14% 54.41% 2.48% 27.82% 26.87% 31.50% -
Total Cost 206,424 179,996 110,484 55,036 206,762 268,472 170,564 3.22%
-
Net Worth 211,597 211,242 210,138 0 181,972 171,233 155,810 5.23%
Dividend
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 211,597 211,242 210,138 0 181,972 171,233 155,810 5.23%
NOSH 120,000 120,000 120,000 119,528 119,718 119,743 119,854 0.02%
Ratio Analysis
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 0.85% 1.12% 1.80% 25.43% 4.33% 7.11% 5.47% -
ROE 0.84% 0.97% 0.96% 0.00% 5.14% 12.00% 6.34% -
Per Share
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 175.14 152.53 94.23 61.74 180.53 241.37 150.55 2.55%
EPS 1.48 1.70 1.70 15.70 7.82 17.16 8.24 -24.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.77 1.76 0.00 1.52 1.43 1.30 5.37%
Adjusted Per Share Value based on latest NOSH - 119,497
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 173.49 151.70 93.76 61.50 180.10 240.85 150.37 2.41%
EPS 1.47 1.70 1.69 15.64 7.80 17.12 8.23 -24.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7633 1.7604 1.7512 0.00 1.5164 1.4269 1.2984 5.23%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 26/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.50 0.68 0.84 0.70 1.20 0.99 0.59 -
P/RPS 0.29 0.45 0.89 1.13 0.66 0.41 0.39 -4.81%
P/EPS 33.62 39.78 49.50 4.46 15.35 5.77 7.16 29.38%
EY 2.97 2.51 2.02 22.43 6.52 17.33 13.97 -22.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.38 0.48 0.00 0.79 0.69 0.45 -7.59%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 25/04/19 23/04/18 27/04/17 - 30/04/15 29/04/14 29/04/13 -
Price 0.465 0.69 0.89 0.00 1.12 0.96 0.59 -
P/RPS 0.27 0.45 0.94 0.00 0.62 0.40 0.39 -5.94%
P/EPS 31.27 40.37 52.45 0.00 14.32 5.59 7.16 27.83%
EY 3.20 2.48 1.91 0.00 6.98 17.88 13.97 -21.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.39 0.51 0.00 0.74 0.67 0.45 -8.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment