[SWKPLNT] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[SWKPLNT] SARAWAK PLANTATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SWKPLNT's Result
SWKPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 289,292 274,110 184,112 0 -
PBT 40,118 74,982 55,212 0 -
Tax -8,012 -15,182 -12,564 0 -
NP 32,106 59,800 42,648 0 -
-
NP to SH 31,306 57,540 41,324 0 -
-
Tax Rate 19.97% 20.25% 22.76% - -
Total Cost 257,186 214,310 141,464 0 -
-
Net Worth 486,361 481,365 347,067 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 16,771 - - - -
Div Payout % 53.57% - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 486,361 481,365 347,067 0 -
NOSH 279,517 279,863 135,045 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 11.10% 21.82% 23.16% 0.00% -
ROE 6.44% 11.95% 11.91% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 103.50 97.94 136.33 0.00 -
EPS 11.20 20.56 30.60 0.00 -
DPS 6.00 0.00 0.00 0.00 -
NAPS 1.74 1.72 2.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 103.32 97.90 65.75 0.00 -
EPS 11.18 20.55 14.76 0.00 -
DPS 5.99 0.00 0.00 0.00 -
NAPS 1.737 1.7192 1.2395 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/09 30/06/08 - - -
Price 2.05 3.66 0.00 0.00 -
P/RPS 1.98 3.74 0.00 0.00 -
P/EPS 18.30 17.80 0.00 0.00 -
EY 5.46 5.62 0.00 0.00 -
DY 2.93 0.00 0.00 0.00 -
P/NAPS 1.18 2.13 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 26/08/09 06/08/08 23/08/07 - -
Price 2.24 3.14 0.00 0.00 -
P/RPS 2.16 3.21 0.00 0.00 -
P/EPS 20.00 15.27 0.00 0.00 -
EY 5.00 6.55 0.00 0.00 -
DY 2.68 0.00 0.00 0.00 -
P/NAPS 1.29 1.83 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment