[WASCO] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[WASCO] WASCO BERHAD
Announcement Date
03-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WASCO's Result
WASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 766,250 726,240 611,290 0 0 1,860 12,466 -4.27%
PBT 73,074 61,760 575,664 0 -31,512 -31,650 -54,530 -
Tax -42,334 -42,448 -572,732 0 31,512 31,650 54,530 -
NP 30,740 19,312 2,932 0 0 0 0 -100.00%
-
NP to SH 38,706 19,412 2,932 0 -31,512 -31,650 -54,530 -
-
Tax Rate 57.93% 68.73% 99.49% - - - - -
Total Cost 735,510 706,928 608,358 0 0 1,860 12,466 -4.23%
-
Net Worth 206,431 122,942 10,995 0 -2,837 -1,962 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 30/09/98 CAGR
Div 8,601 - - - - - - -100.00%
Div Payout % 22.22% - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 206,431 122,942 10,995 0 -2,837 -1,962 0 -100.00%
NOSH 430,066 323,533 36,650 35,868 35,874 35,876 35,875 -2.59%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 4.01% 2.66% 0.48% 0.00% 0.00% 0.00% 0.00% -
ROE 18.75% 15.79% 26.67% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 178.17 224.47 1,667.91 0.00 0.00 5.18 34.75 -1.71%
EPS 9.00 6.00 8.00 0.00 -87.84 -88.22 -152.00 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.48 0.38 0.30 0.00 -0.0791 -0.0547 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,868
30/06/04 30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 98.93 93.76 78.92 0.00 0.00 0.24 1.61 -4.27%
EPS 5.00 2.51 0.38 0.00 -4.07 -4.09 -7.04 -
DPS 1.11 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2665 0.1587 0.0142 0.00 -0.0037 -0.0025 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/06/04 30/06/03 - - - - - -
Price 1.72 1.34 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.97 0.60 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.11 22.33 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.23 4.48 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.16 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.58 3.53 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/08/04 27/08/03 16/08/02 03/10/01 30/11/00 30/11/99 - -
Price 1.48 1.74 1.00 0.00 0.00 0.00 0.00 -
P/RPS 0.83 0.78 0.06 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.44 29.00 12.50 0.00 0.00 0.00 0.00 -100.00%
EY 6.08 3.45 8.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.35 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.08 4.58 3.33 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment