[LUXCHEM] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
11-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -9.72%
YoY- 111.52%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 786,692 620,790 920,560 886,950 629,546 781,674 791,128 -0.09%
PBT 78,012 51,122 105,854 98,068 46,824 52,026 51,394 7.19%
Tax -18,902 -12,306 -25,148 -23,466 -13,578 -13,436 -13,170 6.20%
NP 59,110 38,816 80,706 74,602 33,246 38,590 38,224 7.52%
-
NP to SH 47,524 33,830 68,842 74,260 35,108 38,984 38,750 3.45%
-
Tax Rate 24.23% 24.07% 23.76% 23.93% 29.00% 25.83% 25.63% -
Total Cost 727,582 581,974 839,854 812,348 596,300 743,084 752,904 -0.56%
-
Net Worth 631,161 599,069 588,371 406,367 313,532 295,951 272,178 15.03%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 17,116 12,837 21,395 32,896 17,916 17,408 17,011 0.10%
Div Payout % 36.02% 37.95% 31.08% 44.30% 51.03% 44.66% 43.90% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 631,161 599,069 588,371 406,367 313,532 295,951 272,178 15.03%
NOSH 1,069,866 1,069,866 1,069,866 996,974 895,808 878,100 857,245 3.75%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.51% 6.25% 8.77% 8.41% 5.28% 4.94% 4.83% -
ROE 7.53% 5.65% 11.70% 18.27% 11.20% 13.17% 14.24% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 73.54 58.03 86.05 91.67 70.28 89.80 93.01 -3.83%
EPS 4.44 3.16 6.44 7.68 3.92 4.48 4.56 -0.44%
DPS 1.60 1.20 2.00 3.40 2.00 2.00 2.00 -3.64%
NAPS 0.59 0.56 0.55 0.42 0.35 0.34 0.32 10.72%
Adjusted Per Share Value based on latest NOSH - 996,974
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 73.53 58.03 86.04 82.90 58.84 73.06 73.95 -0.09%
EPS 4.44 3.16 6.43 6.94 3.28 3.64 3.62 3.45%
DPS 1.60 1.20 2.00 3.07 1.67 1.63 1.59 0.10%
NAPS 0.5899 0.5599 0.5499 0.3798 0.2931 0.2766 0.2544 15.03%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.575 0.465 0.57 0.755 0.66 0.515 0.625 -
P/RPS 0.78 0.80 0.66 0.82 0.94 0.57 0.67 2.56%
P/EPS 12.94 14.70 8.86 9.84 16.84 11.50 13.72 -0.96%
EY 7.73 6.80 11.29 10.17 5.94 8.70 7.29 0.98%
DY 2.78 2.58 3.51 4.50 3.03 3.88 3.20 -2.31%
P/NAPS 0.97 0.83 1.04 1.80 1.89 1.51 1.95 -10.97%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 25/07/24 27/07/23 28/07/22 11/08/21 29/07/20 29/07/19 26/07/18 -
Price 0.59 0.485 0.585 0.72 0.865 0.53 0.69 -
P/RPS 0.80 0.84 0.68 0.79 1.23 0.59 0.74 1.30%
P/EPS 13.28 15.34 9.09 9.38 22.07 11.83 15.15 -2.16%
EY 7.53 6.52 11.00 10.66 4.53 8.45 6.60 2.21%
DY 2.71 2.47 3.42 4.72 2.31 3.77 2.90 -1.12%
P/NAPS 1.00 0.87 1.06 1.71 2.47 1.56 2.16 -12.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment