[LUXCHEM] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
11-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -19.43%
YoY- 118.88%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 210,199 157,563 220,760 215,607 140,292 188,388 198,911 0.92%
PBT 20,525 13,360 28,116 21,805 10,346 13,169 12,856 8.10%
Tax -4,936 -3,171 -6,699 -5,178 -2,765 -3,566 -3,338 6.73%
NP 15,589 10,189 21,417 16,627 7,581 9,603 9,518 8.56%
-
NP to SH 12,202 9,416 18,327 16,567 7,569 9,893 9,745 3.81%
-
Tax Rate 24.05% 23.74% 23.83% 23.75% 26.73% 27.08% 25.96% -
Total Cost 194,610 147,374 199,343 198,980 132,711 178,785 189,393 0.45%
-
Net Worth 631,161 599,069 588,371 406,367 313,532 295,951 272,178 15.03%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 8,558 6,418 10,697 7,740 8,958 8,704 8,505 0.10%
Div Payout % 70.14% 68.17% 58.37% 46.72% 118.35% 87.99% 87.28% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 631,161 599,069 588,371 406,367 313,532 295,951 272,178 15.03%
NOSH 1,069,866 1,069,866 1,069,866 996,974 895,808 878,100 857,245 3.75%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.42% 6.47% 9.70% 7.71% 5.40% 5.10% 4.79% -
ROE 1.93% 1.57% 3.11% 4.08% 2.41% 3.34% 3.58% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 19.65 14.73 20.64 22.28 15.66 21.64 23.39 -2.85%
EPS 1.14 0.88 1.71 1.64 0.85 1.13 1.15 -0.14%
DPS 0.80 0.60 1.00 0.80 1.00 1.00 1.00 -3.64%
NAPS 0.59 0.56 0.55 0.42 0.35 0.34 0.32 10.72%
Adjusted Per Share Value based on latest NOSH - 996,974
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 19.65 14.73 20.63 20.15 13.11 17.61 18.59 0.92%
EPS 1.14 0.88 1.71 1.55 0.71 0.92 0.91 3.82%
DPS 0.80 0.60 1.00 0.72 0.84 0.81 0.80 0.00%
NAPS 0.5899 0.5599 0.5499 0.3798 0.2931 0.2766 0.2544 15.03%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.575 0.465 0.57 0.755 0.66 0.515 0.625 -
P/RPS 2.93 3.16 2.76 3.39 4.21 2.38 2.67 1.55%
P/EPS 50.41 52.83 33.27 44.09 78.11 45.31 54.55 -1.30%
EY 1.98 1.89 3.01 2.27 1.28 2.21 1.83 1.32%
DY 1.39 1.29 1.75 1.06 1.52 1.94 1.60 -2.31%
P/NAPS 0.97 0.83 1.04 1.80 1.89 1.51 1.95 -10.97%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 25/07/24 27/07/23 28/07/22 11/08/21 29/07/20 29/07/19 26/07/18 -
Price 0.59 0.485 0.585 0.72 0.865 0.53 0.69 -
P/RPS 3.00 3.29 2.83 3.23 5.52 2.45 2.95 0.28%
P/EPS 51.73 55.10 34.15 42.05 102.37 46.63 60.22 -2.49%
EY 1.93 1.81 2.93 2.38 0.98 2.14 1.66 2.54%
DY 1.36 1.24 1.71 1.11 1.16 1.89 1.45 -1.06%
P/NAPS 1.00 0.87 1.06 1.71 2.47 1.56 2.16 -12.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment