[SG] YoY Annualized Quarter Result on 31-Oct-2017 [#1]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
28-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Oct-2017 [#1]
Profit Trend
QoQ- 22.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/08/16 31/08/15 CAGR
Revenue 78,904 74,712 77,304 127,044 0 138,336 173,132 -14.09%
PBT 640 1,480 2,212 2,936 0 1,804 2,208 -21.29%
Tax 420 -572 -708 -1,280 0 -576 -636 -
NP 1,060 908 1,504 1,656 0 1,228 1,572 -7.33%
-
NP to SH 1,060 908 1,504 1,656 0 1,228 1,572 -7.33%
-
Tax Rate -65.62% 38.65% 32.01% 43.60% - 31.93% 28.80% -
Total Cost 77,844 73,804 75,800 125,388 0 137,108 171,560 -14.16%
-
Net Worth 35,867 57,560 62,105 58,800 0 55,496 50,018 -6.22%
Dividend
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/08/16 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/08/16 31/08/15 CAGR
Net Worth 35,867 57,560 62,105 58,800 0 55,496 50,018 -6.22%
NOSH 161,274 137,315 132,405 120,000 118,076 118,076 89,318 12.10%
Ratio Analysis
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/08/16 31/08/15 CAGR
NP Margin 1.34% 1.22% 1.95% 1.30% 0.00% 0.89% 0.91% -
ROE 2.96% 1.58% 2.42% 2.82% 0.00% 2.21% 3.14% -
Per Share
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/08/16 31/08/15 CAGR
RPS 49.58 54.51 58.50 105.87 0.00 117.16 193.84 -23.17%
EPS 0.68 0.68 1.12 1.40 0.00 1.04 1.76 -16.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2254 0.42 0.47 0.49 0.00 0.47 0.56 -16.13%
Adjusted Per Share Value based on latest NOSH - 120,000
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/08/16 31/08/15 CAGR
RPS 5.05 4.78 4.95 8.13 0.00 8.86 11.08 -14.09%
EPS 0.07 0.06 0.10 0.11 0.00 0.08 0.10 -6.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.023 0.0369 0.0398 0.0376 0.00 0.0355 0.032 -6.18%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/08/16 31/08/15 CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/08/16 28/08/15 -
Price 0.405 0.235 0.335 0.47 0.295 0.285 0.43 -
P/RPS 0.82 0.43 0.57 0.44 0.00 0.24 0.22 28.96%
P/EPS 60.80 35.47 29.43 34.06 0.00 27.40 24.43 19.27%
EY 1.64 2.82 3.40 2.94 0.00 3.65 4.09 -16.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 0.56 0.71 0.96 0.00 0.61 0.77 17.84%
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/08/16 31/08/15 CAGR
Date 21/12/20 20/12/19 21/12/18 28/12/17 - 27/10/16 28/10/15 -
Price 0.50 0.28 0.28 0.455 0.00 0.295 0.51 -
P/RPS 1.01 0.51 0.48 0.43 0.00 0.25 0.26 29.99%
P/EPS 75.06 42.26 24.60 32.97 0.00 28.37 28.98 20.19%
EY 1.33 2.37 4.06 3.03 0.00 3.53 3.45 -16.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 0.67 0.60 0.93 0.00 0.63 0.91 18.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment