[AFFIN] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 6.85%
YoY- 36.55%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 2,216,020 2,233,062 2,286,666 1,940,886 1,941,590 2,195,788 1,807,272 3.45%
PBT 817,018 564,478 535,854 800,032 601,300 719,704 670,680 3.34%
Tax -196,448 -134,334 -125,138 -186,386 -151,324 -166,308 -153,710 4.17%
NP 620,570 430,144 410,716 613,646 449,976 553,396 516,970 3.08%
-
NP to SH 579,188 373,770 381,936 586,524 429,546 537,164 505,924 2.27%
-
Tax Rate 24.04% 23.80% 23.35% 23.30% 25.17% 23.11% 22.92% -
Total Cost 1,595,450 1,802,918 1,875,950 1,327,240 1,491,614 1,642,392 1,290,302 3.59%
-
Net Worth 10,089,296 9,376,478 9,453,456 9,211,756 8,315,820 8,956,993 8,587,832 2.72%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 10,089,296 9,376,478 9,453,456 9,211,756 8,315,820 8,956,993 8,587,832 2.72%
NOSH 2,124,062 2,124,062 1,986,020 1,986,020 1,942,948 1,942,948 1,942,948 1.49%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 28.00% 19.26% 17.96% 31.62% 23.18% 25.20% 28.60% -
ROE 5.74% 3.99% 4.04% 6.37% 5.17% 6.00% 5.89% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 104.33 106.46 115.14 97.97 99.93 113.01 93.02 1.92%
EPS 27.28 17.82 19.24 29.60 22.20 27.64 26.04 0.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.75 4.47 4.76 4.65 4.28 4.61 4.42 1.20%
Adjusted Per Share Value based on latest NOSH - 1,986,020
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 92.25 92.96 95.19 80.79 80.82 91.41 75.23 3.45%
EPS 24.11 15.56 15.90 24.42 17.88 22.36 21.06 2.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1999 3.9032 3.9352 3.8346 3.4617 3.7286 3.5749 2.72%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.88 1.75 1.58 2.12 2.56 2.68 2.12 -
P/RPS 1.80 1.64 1.37 2.16 2.56 2.37 2.28 -3.86%
P/EPS 6.89 9.82 8.22 7.16 11.58 9.69 8.14 -2.73%
EY 14.50 10.18 12.17 13.97 8.64 10.32 12.28 2.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.33 0.46 0.60 0.58 0.48 -2.99%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 26/08/21 25/08/20 27/08/19 28/08/18 30/08/17 19/08/16 -
Price 2.10 1.74 1.49 1.99 2.52 2.55 2.14 -
P/RPS 2.01 1.63 1.29 2.03 2.52 2.26 2.30 -2.22%
P/EPS 7.70 9.77 7.75 6.72 11.40 9.22 8.22 -1.08%
EY 12.98 10.24 12.91 14.88 8.77 10.84 12.17 1.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.39 0.31 0.43 0.59 0.55 0.48 -1.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment