[AFFIN] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 64.47%
YoY- 8.01%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 512,958 497,927 494,178 588,290 476,715 449,198 467,077 1.57%
PBT 93,638 215,040 113,900 198,285 182,613 177,648 155,022 -8.05%
Tax -17,385 -51,962 -34,899 -44,783 -41,931 -35,162 -45,034 -14.65%
NP 76,253 163,078 79,001 153,502 140,682 142,486 109,988 -5.91%
-
NP to SH 67,399 156,031 73,306 148,405 137,396 139,388 107,387 -7.46%
-
Tax Rate 18.57% 24.16% 30.64% 22.59% 22.96% 19.79% 29.05% -
Total Cost 436,705 334,849 415,177 434,788 336,033 306,712 357,089 3.40%
-
Net Worth 9,453,456 9,211,756 8,315,820 8,956,993 8,587,832 8,121,524 5,980,721 7.92%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 9,453,456 9,211,756 8,315,820 8,956,993 8,587,832 8,121,524 5,980,721 7.92%
NOSH 1,986,020 1,986,020 1,942,948 1,942,948 1,942,948 1,942,948 1,495,180 4.84%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 14.87% 32.75% 15.99% 26.09% 29.51% 31.72% 23.55% -
ROE 0.71% 1.69% 0.88% 1.66% 1.60% 1.72% 1.80% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 25.83 25.13 25.43 30.28 24.54 23.12 31.24 -3.11%
EPS 3.40 7.90 3.80 7.64 7.07 7.17 7.19 -11.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.76 4.65 4.28 4.61 4.42 4.18 4.00 2.93%
Adjusted Per Share Value based on latest NOSH - 1,942,948
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 21.37 20.74 20.59 24.51 19.86 18.71 19.46 1.57%
EPS 2.81 6.50 3.05 6.18 5.72 5.81 4.47 -7.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9381 3.8375 3.4642 3.7313 3.5775 3.3833 2.4915 7.92%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.58 2.12 2.56 2.68 2.12 2.70 3.31 -
P/RPS 6.12 8.43 10.07 8.85 8.64 11.68 10.60 -8.74%
P/EPS 46.56 26.92 67.85 35.09 29.98 37.64 46.09 0.16%
EY 2.15 3.72 1.47 2.85 3.34 2.66 2.17 -0.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.46 0.60 0.58 0.48 0.65 0.83 -14.23%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 27/08/19 28/08/18 30/08/17 19/08/16 17/08/15 15/08/14 -
Price 1.49 1.99 2.52 2.55 2.14 2.11 3.43 -
P/RPS 5.77 7.92 9.91 8.42 8.72 9.13 10.98 -10.15%
P/EPS 43.91 25.27 66.79 33.39 30.26 29.41 47.76 -1.38%
EY 2.28 3.96 1.50 3.00 3.30 3.40 2.09 1.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.43 0.59 0.55 0.48 0.50 0.86 -15.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment