[AFFIN] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 113.7%
YoY- 36.55%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,108,010 1,116,531 1,143,333 970,443 970,795 1,097,894 903,636 3.45%
PBT 408,509 282,239 267,927 400,016 300,650 359,852 335,340 3.34%
Tax -98,224 -67,167 -62,569 -93,193 -75,662 -83,154 -76,855 4.17%
NP 310,285 215,072 205,358 306,823 224,988 276,698 258,485 3.08%
-
NP to SH 289,594 186,885 190,968 293,262 214,773 268,582 252,962 2.27%
-
Tax Rate 24.04% 23.80% 23.35% 23.30% 25.17% 23.11% 22.92% -
Total Cost 797,725 901,459 937,975 663,620 745,807 821,196 645,151 3.59%
-
Net Worth 10,089,296 9,376,478 9,453,456 9,211,756 8,315,820 8,956,993 8,587,832 2.72%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 10,089,296 9,376,478 9,453,456 9,211,756 8,315,820 8,956,993 8,587,832 2.72%
NOSH 2,124,062 2,124,062 1,986,020 1,986,020 1,942,948 1,942,948 1,942,948 1.49%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 28.00% 19.26% 17.96% 31.62% 23.18% 25.20% 28.60% -
ROE 2.87% 1.99% 2.02% 3.18% 2.58% 3.00% 2.95% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 52.16 53.23 57.57 48.99 49.97 56.51 46.51 1.92%
EPS 13.64 8.91 9.62 14.80 11.10 13.82 13.02 0.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.75 4.47 4.76 4.65 4.28 4.61 4.42 1.20%
Adjusted Per Share Value based on latest NOSH - 1,986,020
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 46.16 46.51 47.63 40.43 40.44 45.74 37.64 3.45%
EPS 12.06 7.79 7.96 12.22 8.95 11.19 10.54 2.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.203 3.9061 3.9381 3.8375 3.4642 3.7313 3.5775 2.72%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.88 1.75 1.58 2.12 2.56 2.68 2.12 -
P/RPS 3.60 3.29 2.74 4.33 5.12 4.74 4.56 -3.86%
P/EPS 13.79 19.64 16.43 14.32 23.16 19.39 16.28 -2.72%
EY 7.25 5.09 6.09 6.98 4.32 5.16 6.14 2.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.33 0.46 0.60 0.58 0.48 -2.99%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 26/08/21 25/08/20 27/08/19 28/08/18 30/08/17 19/08/16 -
Price 2.10 1.74 1.49 1.99 2.52 2.55 2.14 -
P/RPS 4.03 3.27 2.59 4.06 5.04 4.51 4.60 -2.17%
P/EPS 15.40 19.53 15.50 13.44 22.80 18.45 16.44 -1.08%
EY 6.49 5.12 6.45 7.44 4.39 5.42 6.08 1.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.39 0.31 0.43 0.59 0.55 0.48 -1.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment