[HBGLOB] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -191.87%
YoY- -5.38%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 48,198 48,622 79,344 52,522 85,293 94,046 82,040 -8.47%
PBT -14,670 -20,837 -19,309 -17,753 8,700 2,850 2,536 -
Tax 0 0 0 0 0 0 0 -
NP -14,670 -20,837 -19,309 -17,753 8,700 2,850 2,536 -
-
NP to SH -14,662 -18,950 -18,709 -17,753 8,700 2,850 2,536 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 62,869 69,459 98,653 70,275 76,593 91,196 79,504 -3.83%
-
Net Worth 125,118 223,303 190,115 196,559 196,559 187,200 182,519 -6.09%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 125,118 223,303 190,115 196,559 196,559 187,200 182,519 -6.09%
NOSH 781,993 770,013 770,013 468,000 468,000 468,000 468,000 8.92%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -30.44% -42.86% -24.34% -33.80% 10.20% 3.03% 3.09% -
ROE -11.72% -8.49% -9.84% -9.03% 4.43% 1.52% 1.39% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.16 6.31 13.36 11.22 18.23 20.10 17.53 -15.98%
EPS -1.88 -2.47 -3.15 -3.80 1.85 0.61 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.29 0.32 0.42 0.42 0.40 0.39 -13.79%
Adjusted Per Share Value based on latest NOSH - 770,013
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.16 6.22 10.15 6.72 10.91 12.03 10.49 -8.48%
EPS -1.88 -2.42 -2.39 -2.27 1.11 0.36 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.2856 0.2431 0.2514 0.2514 0.2394 0.2334 -6.09%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.12 0.125 0.245 0.14 0.065 0.075 0.105 -
P/RPS 1.95 1.98 1.83 1.25 0.36 0.37 0.60 21.69%
P/EPS -6.40 -5.08 -7.78 -3.69 3.50 12.31 19.38 -
EY -15.63 -19.69 -12.85 -27.10 28.60 8.12 5.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.43 0.77 0.33 0.15 0.19 0.27 18.55%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 30/11/22 26/11/21 27/11/20 28/11/19 06/12/18 30/11/17 -
Price 0.10 0.155 0.205 0.155 0.075 0.07 0.105 -
P/RPS 1.62 2.45 1.53 1.38 0.41 0.35 0.60 17.99%
P/EPS -5.33 -6.30 -6.51 -4.09 4.03 11.49 19.38 -
EY -18.75 -15.88 -15.36 -24.47 24.79 8.70 5.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.53 0.64 0.37 0.18 0.18 0.27 15.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment