[HBGLOB] YoY Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 77.98%
YoY- 34.55%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 47,220 46,180 50,008 63,992 35,192 90,028 90,328 -10.23%
PBT -11,964 -22,980 -38,852 16,960 -26,064 21,972 2,368 -
Tax -19,624 0 0 0 0 0 0 -
NP -31,588 -22,980 -38,852 16,960 -26,064 21,972 2,368 -
-
NP to SH -31,588 -22,956 -35,072 17,036 -26,064 21,972 2,368 -
-
Tax Rate - - - 0.00% - 0.00% 0.00% -
Total Cost 78,808 69,160 88,860 47,032 61,256 68,056 87,960 -1.81%
-
Net Worth 101,659 124,434 231,004 175,468 201,240 201,240 187,200 -9.66%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 101,659 124,434 231,004 175,468 201,240 201,240 187,200 -9.66%
NOSH 781,993 777,713 770,013 561,600 468,000 468,000 468,000 8.92%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -66.90% -49.76% -77.69% 26.50% -74.06% 24.41% 2.62% -
ROE -31.07% -18.45% -15.18% 9.71% -12.95% 10.92% 1.26% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 6.04 5.94 6.49 13.49 7.52 19.24 19.30 -17.58%
EPS -1.52 -2.96 -4.56 3.60 -5.56 4.68 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.16 0.30 0.37 0.43 0.43 0.40 -17.06%
Adjusted Per Share Value based on latest NOSH - 777,713
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 6.04 5.91 6.39 8.18 4.50 11.51 11.55 -10.23%
EPS -1.52 -2.94 -4.48 2.18 -3.33 2.81 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.1591 0.2954 0.2244 0.2573 0.2573 0.2394 -9.66%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.12 0.155 0.14 0.255 0.04 0.115 0.195 -
P/RPS 1.99 2.61 2.16 1.89 0.53 0.60 1.01 11.95%
P/EPS -2.97 -5.25 -3.07 7.10 -0.72 2.45 38.54 -
EY -33.66 -19.04 -32.53 14.09 -139.23 40.82 2.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.97 0.47 0.69 0.09 0.27 0.49 11.05%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 31/05/23 31/05/22 27/05/21 30/06/20 31/05/19 31/05/18 -
Price 0.12 0.135 0.085 0.28 0.09 0.095 0.13 -
P/RPS 1.99 2.27 1.31 2.08 1.20 0.49 0.67 19.87%
P/EPS -2.97 -4.57 -1.87 7.79 -1.62 2.02 25.69 -
EY -33.66 -21.86 -53.58 12.83 -61.88 49.42 3.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.84 0.28 0.76 0.21 0.22 0.33 18.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment