[EITA] YoY Annualized Quarter Result on 31-Mar-2018 [#2]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- -24.92%
YoY- -33.27%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 293,034 291,198 238,184 263,120 299,096 283,964 226,168 4.40%
PBT 26,680 30,758 22,300 27,180 42,262 12,342 21,908 3.33%
Tax -7,188 -7,196 -6,746 -5,950 -10,498 -3,348 -6,298 2.22%
NP 19,492 23,562 15,554 21,230 31,764 8,994 15,610 3.76%
-
NP to SH 20,054 22,502 16,134 21,232 31,820 8,916 15,548 4.32%
-
Tax Rate 26.94% 23.40% 30.25% 21.89% 24.84% 27.13% 28.75% -
Total Cost 273,542 267,636 222,630 241,890 267,332 274,970 210,558 4.45%
-
Net Worth 192,401 181,994 170,294 163,794 157,300 133,899 124,799 7.47%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 7,800 - - - 5,200 - - -
Div Payout % 38.90% - - - 16.34% - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 192,401 181,994 170,294 163,794 157,300 133,899 124,799 7.47%
NOSH 260,003 130,000 130,000 130,000 130,000 130,000 130,000 12.23%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 6.65% 8.09% 6.53% 8.07% 10.62% 3.17% 6.90% -
ROE 10.42% 12.36% 9.47% 12.96% 20.23% 6.66% 12.46% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 112.70 224.01 183.22 202.41 230.07 218.43 173.98 -6.97%
EPS 7.72 17.30 12.42 16.34 24.48 6.86 11.96 -7.02%
DPS 3.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 0.74 1.40 1.31 1.26 1.21 1.03 0.96 -4.24%
Adjusted Per Share Value based on latest NOSH - 130,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 97.09 96.48 78.92 87.18 99.10 94.09 74.94 4.40%
EPS 6.64 7.46 5.35 7.03 10.54 2.95 5.15 4.32%
DPS 2.58 0.00 0.00 0.00 1.72 0.00 0.00 -
NAPS 0.6375 0.603 0.5642 0.5427 0.5212 0.4437 0.4135 7.47%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.86 1.06 1.28 1.55 1.62 1.38 1.22 -
P/RPS 0.76 0.47 0.70 0.77 0.70 0.63 0.70 1.37%
P/EPS 11.15 6.12 10.31 9.49 6.62 20.12 10.20 1.49%
EY 8.97 16.33 9.70 10.54 15.11 4.97 9.80 -1.46%
DY 3.49 0.00 0.00 0.00 2.47 0.00 0.00 -
P/NAPS 1.16 0.76 0.98 1.23 1.34 1.34 1.27 -1.49%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 20/05/21 29/05/20 24/05/19 28/05/18 24/05/17 25/05/16 27/05/15 -
Price 0.88 1.21 1.31 1.37 2.07 1.39 1.31 -
P/RPS 0.78 0.54 0.71 0.68 0.90 0.64 0.75 0.65%
P/EPS 11.41 6.99 10.56 8.39 8.46 20.27 10.95 0.68%
EY 8.76 14.31 9.47 11.92 11.82 4.93 9.13 -0.68%
DY 3.41 0.00 0.00 0.00 1.93 0.00 0.00 -
P/NAPS 1.19 0.86 1.00 1.09 1.71 1.35 1.36 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment