[EITA] YoY Annualized Quarter Result on 31-Mar-2020 [#2]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- -7.37%
YoY- 39.47%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 288,838 410,004 293,034 291,198 238,184 263,120 299,096 -0.57%
PBT 3,348 33,300 26,680 30,758 22,300 27,180 42,262 -34.45%
Tax -2,134 -8,934 -7,188 -7,196 -6,746 -5,950 -10,498 -23.31%
NP 1,214 24,366 19,492 23,562 15,554 21,230 31,764 -41.94%
-
NP to SH 5,970 21,842 20,054 22,502 16,134 21,232 31,820 -24.32%
-
Tax Rate 63.74% 26.83% 26.94% 23.40% 30.25% 21.89% 24.84% -
Total Cost 287,624 385,638 273,542 267,636 222,630 241,890 267,332 1.22%
-
Net Worth 208,090 205,402 192,401 181,994 170,294 163,794 157,300 4.77%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 5,202 9,100 7,800 - - - 5,200 0.00%
Div Payout % 87.14% 41.66% 38.90% - - - 16.34% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 208,090 205,402 192,401 181,994 170,294 163,794 157,300 4.77%
NOSH 260,113 260,003 260,003 130,000 130,000 130,000 130,000 12.24%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 0.42% 5.94% 6.65% 8.09% 6.53% 8.07% 10.62% -
ROE 2.87% 10.63% 10.42% 12.36% 9.47% 12.96% 20.23% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 111.04 157.69 112.70 224.01 183.22 202.41 230.07 -11.42%
EPS 2.30 8.40 7.72 17.30 12.42 16.34 24.48 -32.56%
DPS 2.00 3.50 3.00 0.00 0.00 0.00 4.00 -10.90%
NAPS 0.80 0.79 0.74 1.40 1.31 1.26 1.21 -6.66%
Adjusted Per Share Value based on latest NOSH - 130,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 95.70 135.85 97.09 96.48 78.92 87.18 99.10 -0.57%
EPS 1.98 7.24 6.64 7.46 5.35 7.03 10.54 -24.31%
DPS 1.72 3.02 2.58 0.00 0.00 0.00 1.72 0.00%
NAPS 0.6895 0.6806 0.6375 0.603 0.5642 0.5427 0.5212 4.77%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.70 0.83 0.86 1.06 1.28 1.55 1.62 -
P/RPS 0.63 0.53 0.76 0.47 0.70 0.77 0.70 -1.73%
P/EPS 30.50 9.88 11.15 6.12 10.31 9.49 6.62 28.98%
EY 3.28 10.12 8.97 16.33 9.70 10.54 15.11 -22.46%
DY 2.86 4.22 3.49 0.00 0.00 0.00 2.47 2.47%
P/NAPS 0.88 1.05 1.16 0.76 0.98 1.23 1.34 -6.76%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 25/05/22 20/05/21 29/05/20 24/05/19 28/05/18 24/05/17 -
Price 0.73 0.81 0.88 1.21 1.31 1.37 2.07 -
P/RPS 0.66 0.51 0.78 0.54 0.71 0.68 0.90 -5.03%
P/EPS 31.81 9.64 11.41 6.99 10.56 8.39 8.46 24.68%
EY 3.14 10.37 8.76 14.31 9.47 11.92 11.82 -19.81%
DY 2.74 4.32 3.41 0.00 0.00 0.00 1.93 6.01%
P/NAPS 0.91 1.03 1.19 0.86 1.00 1.09 1.71 -9.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment