[IJMLAND] YoY Annualized Quarter Result on 30-Jun-2001 [#4]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -4.01%
YoY- 103.12%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 116,413 30,908 29,186 31,113 29,500 40.91%
PBT 16,774 5,554 -59,674 887 -62,030 -
Tax -10,335 -2,105 59,674 1,034 62,030 -
NP 6,439 3,449 0 1,921 0 -
-
NP to SH 6,439 3,449 -62,166 1,921 -61,658 -
-
Tax Rate 61.61% 37.90% - -116.57% - -
Total Cost 109,974 27,459 29,186 29,192 29,500 38.92%
-
Net Worth 284,724 173,289 204,019 330,171 326,968 -3.39%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 284,724 173,289 204,019 330,171 326,968 -3.39%
NOSH 268,734 149,956 150,014 150,078 149,985 15.68%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 5.53% 11.16% 0.00% 6.17% 0.00% -
ROE 2.26% 1.99% -30.47% 0.58% -18.86% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 43.32 20.61 19.46 20.73 19.67 21.80%
EPS 2.40 2.30 -41.44 1.28 -41.11 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0595 1.1556 1.36 2.20 2.18 -16.49%
Adjusted Per Share Value based on latest NOSH - 149,999
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 7.47 1.98 1.87 2.00 1.89 40.96%
EPS 0.41 0.22 -3.99 0.12 -3.96 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1828 0.1112 0.131 0.212 0.2099 -3.39%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.02 0.75 0.95 0.63 1.42 -
P/RPS 2.35 3.64 4.88 3.04 7.22 -24.45%
P/EPS 42.57 32.61 -2.29 49.22 -3.45 -
EY 2.35 3.07 -43.62 2.03 -28.95 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.65 0.70 0.29 0.65 10.23%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 13/08/04 26/08/03 26/08/02 27/08/01 21/08/00 -
Price 1.00 1.06 0.89 0.94 1.29 -
P/RPS 2.31 5.14 4.57 4.53 6.56 -22.95%
P/EPS 41.74 46.09 -2.15 73.44 -3.14 -
EY 2.40 2.17 -46.56 1.36 -31.87 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.92 0.65 0.43 0.59 12.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment