[IJMLAND] YoY TTM Result on 30-Jun-2001 [#4]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 104.19%
YoY- 101.77%
Quarter Report
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 116,413 30,909 29,025 31,113 29,767 40.59%
PBT 16,774 5,555 -54,109 888 -108,858 -
Tax -10,335 -2,106 -13,960 1,034 108,858 -
NP 6,439 3,449 -68,069 1,922 0 -
-
NP to SH 6,439 3,449 -68,069 1,922 -108,485 -
-
Tax Rate 61.61% 37.91% - -116.44% - -
Total Cost 109,974 27,460 97,094 29,191 29,767 38.60%
-
Net Worth 596,472 166,406 204,018 330,000 331,238 15.82%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 596,472 166,406 204,018 330,000 331,238 15.82%
NOSH 568,285 143,999 150,013 149,999 151,944 39.03%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 5.53% 11.16% -234.52% 6.18% 0.00% -
ROE 1.08% 2.07% -33.36% 0.58% -32.75% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 20.48 21.46 19.35 20.74 19.59 1.11%
EPS 1.13 2.40 -45.38 1.28 -71.40 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0496 1.1556 1.36 2.20 2.18 -16.69%
Adjusted Per Share Value based on latest NOSH - 149,999
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 7.47 1.98 1.86 2.00 1.91 40.59%
EPS 0.41 0.22 -4.37 0.12 -6.96 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3829 0.1068 0.131 0.2118 0.2126 15.83%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.02 0.75 0.95 0.63 1.42 -
P/RPS 4.98 3.49 4.91 3.04 7.25 -8.95%
P/EPS 90.02 31.31 -2.09 49.17 -1.99 -
EY 1.11 3.19 -47.76 2.03 -50.28 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.65 0.70 0.29 0.65 10.51%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 13/08/04 26/08/03 26/08/02 27/08/01 21/08/00 -
Price 1.00 1.06 0.89 0.94 1.29 -
P/RPS 4.88 4.94 4.60 4.53 6.58 -7.19%
P/EPS 88.26 44.26 -1.96 73.36 -1.81 -
EY 1.13 2.26 -50.98 1.36 -55.35 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.92 0.65 0.43 0.59 12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment