[IJMLAND] YoY Annualized Quarter Result on 31-Dec-2000 [#2]

Announcement Date
22-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -24.46%
YoY- 106.97%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 36,830 32,500 29,322 33,560 28,998 -0.24%
PBT -6,914 7,386 6,632 3,808 -40,372 1.85%
Tax -2,568 -2,440 52 -1,128 40,372 -
NP -9,482 4,946 6,684 2,680 0 -100.00%
-
NP to SH -9,482 4,946 6,684 2,680 -38,474 1.46%
-
Tax Rate - 33.04% -0.78% 29.62% - -
Total Cost 46,312 27,554 22,638 30,880 28,998 -0.48%
-
Net Worth 168,635 172,210 332,701 329,730 371,660 0.82%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 168,635 172,210 332,701 329,730 371,660 0.82%
NOSH 150,031 149,878 149,865 150,561 150,469 0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -25.75% 15.22% 22.80% 7.99% 0.00% -
ROE -5.62% 2.87% 2.01% 0.81% -10.35% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 24.55 21.68 19.57 22.29 19.27 -0.25%
EPS -6.32 3.30 4.46 1.78 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.124 1.149 2.22 2.19 2.47 0.82%
Adjusted Per Share Value based on latest NOSH - 151,333
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 2.36 2.09 1.88 2.15 1.86 -0.24%
EPS -0.61 0.32 0.43 0.17 -2.47 1.46%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1083 0.1106 0.2136 0.2117 0.2386 0.82%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.08 0.61 0.85 0.73 0.00 -
P/RPS 4.40 2.81 4.34 3.28 0.00 -100.00%
P/EPS -17.09 18.48 19.06 41.01 0.00 -100.00%
EY -5.85 5.41 5.25 2.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.53 0.38 0.33 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/04 28/02/03 22/02/02 22/02/01 23/02/00 -
Price 1.50 0.60 0.92 0.86 1.89 -
P/RPS 6.11 2.77 4.70 3.86 9.81 0.49%
P/EPS -23.73 18.18 20.63 48.31 -7.39 -1.20%
EY -4.21 5.50 4.85 2.07 -13.53 1.22%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.52 0.41 0.39 0.77 -0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment