[IJMLAND] YoY Quarter Result on 31-Dec-2001 [#2]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
22-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 1265.79%
YoY- 585.9%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 63,163 9,219 8,676 7,341 8,621 7,720 -2.18%
PBT 14,329 -5,488 2,082 3,189 851 -17,439 -
Tax -6,649 -578 -598 -75 -397 17,439 -
NP 7,680 -6,066 1,484 3,114 454 0 -100.00%
-
NP to SH 7,680 -6,066 1,484 3,114 454 -16,995 -
-
Tax Rate 46.40% - 28.72% 2.35% 46.65% - -
Total Cost 55,483 15,285 7,192 4,227 8,167 7,720 -2.05%
-
Net Worth 618,609 168,766 172,233 332,359 331,419 371,660 -0.53%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 618,609 168,766 172,233 332,359 331,419 371,660 -0.53%
NOSH 568,888 150,148 149,898 149,711 151,333 150,469 -1.38%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 12.16% -65.80% 17.10% 42.42% 5.27% 0.00% -
ROE 1.24% -3.59% 0.86% 0.94% 0.14% -4.57% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 11.10 6.14 5.79 4.90 5.70 5.13 -0.80%
EPS 1.35 -4.04 0.99 2.08 0.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0874 1.124 1.149 2.22 2.19 2.47 0.86%
Adjusted Per Share Value based on latest NOSH - 149,711
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 4.05 0.59 0.56 0.47 0.55 0.50 -2.17%
EPS 0.49 -0.39 0.10 0.20 0.03 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3971 0.1083 0.1106 0.2134 0.2128 0.2386 -0.53%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.06 1.08 0.61 0.85 0.73 0.00 -
P/RPS 9.55 17.59 10.54 17.33 12.81 0.00 -100.00%
P/EPS 78.52 -26.73 61.62 40.87 243.33 0.00 -100.00%
EY 1.27 -3.74 1.62 2.45 0.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.96 0.53 0.38 0.33 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 16/02/05 25/02/04 28/02/03 22/02/02 22/02/01 23/02/00 -
Price 1.03 1.50 0.60 0.92 0.86 1.89 -
P/RPS 9.28 24.43 10.37 18.76 15.10 36.84 1.46%
P/EPS 76.30 -37.13 60.61 44.23 286.67 -16.73 -
EY 1.31 -2.69 1.65 2.26 0.35 -5.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.33 0.52 0.41 0.39 0.77 -0.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment