[SAPNRG] YoY Annualized Quarter Result on 30-Apr-2012 [#1]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- -40.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 9,032,680 9,774,272 6,490,088 2,727,308 49.05%
PBT 1,345,360 2,556,056 637,964 338,296 58.43%
Tax -300,472 -515,608 -123,396 -96,496 46.02%
NP 1,044,888 2,040,448 514,568 241,800 62.88%
-
NP to SH 1,042,776 2,037,680 374,672 166,628 84.28%
-
Tax Rate 22.33% 20.17% 19.34% 28.52% -
Total Cost 7,987,792 7,733,824 5,975,520 2,485,508 47.57%
-
Net Worth 12,110,041 10,607,922 9,246,712 0 -
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 322,139 563,358 - - -
Div Payout % 30.89% 27.65% - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 12,110,041 10,607,922 9,246,712 0 -
NOSH 5,965,537 5,993,176 6,004,359 1,277,158 67.16%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 11.57% 20.88% 7.93% 8.87% -
ROE 8.61% 19.21% 4.05% 0.00% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 151.41 163.09 108.09 213.54 -10.82%
EPS 17.48 34.00 6.24 0.00 -
DPS 5.40 9.40 0.00 0.00 -
NAPS 2.03 1.77 1.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,276,215
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 49.01 53.03 35.21 14.80 49.05%
EPS 5.66 11.06 2.03 0.90 84.58%
DPS 1.75 3.06 0.00 0.00 -
NAPS 0.657 0.5755 0.5017 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/15 30/04/14 30/04/13 - -
Price 2.66 4.31 3.18 0.00 -
P/RPS 1.76 2.64 2.94 0.00 -
P/EPS 15.22 12.68 50.96 0.00 -
EY 6.57 7.89 1.96 0.00 -
DY 2.03 2.18 0.00 0.00 -
P/NAPS 1.31 2.44 2.06 0.00 -
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 15/06/15 19/06/14 28/06/13 - -
Price 2.42 4.33 4.09 0.00 -
P/RPS 1.60 2.65 3.78 0.00 -
P/EPS 13.84 12.74 65.54 0.00 -
EY 7.22 7.85 1.53 0.00 -
DY 2.23 2.17 0.00 0.00 -
P/NAPS 1.19 2.45 2.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment