[SAPNRG] YoY Annualized Quarter Result on 30-Apr-2020 [#1]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
30-Apr-2020 [#1]
Profit Trend
QoQ- 101.25%
YoY- 113.02%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 3,806,904 3,544,324 5,882,376 5,426,648 6,529,840 4,219,780 7,078,284 -9.81%
PBT 693,888 387,208 -256,040 144,764 -313,416 -432,716 417,544 8.82%
Tax -118,320 -37,640 -152,768 -89,132 -123,892 -113,460 -307,888 -14.72%
NP 575,568 349,568 -408,808 55,632 -437,308 -546,176 109,656 31.81%
-
NP to SH 584,344 367,736 -388,296 56,828 -436,384 -542,936 110,132 32.04%
-
Tax Rate 17.05% 9.72% - 61.57% - - 73.74% -
Total Cost 3,231,336 3,194,756 6,291,184 5,371,016 6,967,148 4,765,956 6,968,628 -12.01%
-
Net Worth -3,355,606 159,718 8,944,210 9,583,082 13,865,297 9,404,597 12,819,915 -
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth -3,355,606 159,718 8,944,210 9,583,082 13,865,297 9,404,597 12,819,915 -
NOSH 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 5,992,000 5,992,000 17.75%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 15.12% 9.86% -6.95% 1.03% -6.70% -12.94% 1.55% -
ROE 0.00% 230.24% -4.34% 0.59% -3.15% -5.77% 0.86% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 23.82 22.19 36.83 33.98 40.97 70.89 118.71 -23.47%
EPS 3.64 2.32 -2.44 0.36 -2.72 -9.12 1.84 12.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.21 0.01 0.56 0.60 0.87 1.58 2.15 -
Adjusted Per Share Value based on latest NOSH - 15,978,925
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 20.72 19.29 32.01 29.53 35.53 22.96 38.52 -9.81%
EPS 3.18 2.00 -2.11 0.31 -2.37 -2.95 0.60 32.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1826 0.0087 0.4867 0.5215 0.7545 0.5118 0.6976 -
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.035 0.035 0.135 0.085 0.325 0.64 2.00 -
P/RPS 0.15 0.16 0.37 0.25 0.79 0.90 1.68 -33.13%
P/EPS 0.96 1.52 -5.55 23.89 -11.87 -7.02 108.28 -54.48%
EY 104.48 65.78 -18.01 4.19 -8.43 -14.25 0.92 119.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.50 0.24 0.14 0.37 0.41 0.93 -
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 26/06/23 27/06/22 29/06/21 29/06/20 27/06/19 29/06/18 19/06/17 -
Price 0.035 0.045 0.13 0.09 0.295 0.64 1.85 -
P/RPS 0.15 0.20 0.35 0.26 0.72 0.90 1.56 -32.30%
P/EPS 0.96 1.95 -5.35 25.29 -10.77 -7.02 100.16 -53.89%
EY 104.48 51.16 -18.70 3.95 -9.28 -14.25 1.00 116.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.50 0.23 0.15 0.34 0.41 0.86 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment