[SAPNRG] YoY Annualized Quarter Result on 30-Apr-2017 [#1]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
19-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- -47.13%
YoY- -75.04%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 5,426,648 6,529,840 4,219,780 7,078,284 7,765,776 9,032,680 9,774,272 -9.33%
PBT 144,764 -313,416 -432,716 417,544 498,476 1,345,360 2,556,056 -38.00%
Tax -89,132 -123,892 -113,460 -307,888 -58,368 -300,472 -515,608 -25.34%
NP 55,632 -437,308 -546,176 109,656 440,108 1,044,888 2,040,448 -45.10%
-
NP to SH 56,828 -436,384 -542,936 110,132 441,244 1,042,776 2,037,680 -44.90%
-
Tax Rate 61.57% - - 73.74% 11.71% 22.33% 20.17% -
Total Cost 5,371,016 6,967,148 4,765,956 6,968,628 7,325,668 7,987,792 7,733,824 -5.89%
-
Net Worth 9,583,082 13,865,297 9,404,597 12,819,915 11,806,258 12,110,041 10,607,922 -1.67%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - 322,139 563,358 -
Div Payout % - - - - - 30.89% 27.65% -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 9,583,082 13,865,297 9,404,597 12,819,915 11,806,258 12,110,041 10,607,922 -1.67%
NOSH 15,978,925 15,978,925 5,992,000 5,992,000 5,962,756 5,965,537 5,993,176 17.73%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 1.03% -6.70% -12.94% 1.55% 5.67% 11.57% 20.88% -
ROE 0.59% -3.15% -5.77% 0.86% 3.74% 8.61% 19.21% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 33.98 40.97 70.89 118.71 130.24 151.41 163.09 -22.98%
EPS 0.36 -2.72 -9.12 1.84 7.40 17.48 34.00 -53.10%
DPS 0.00 0.00 0.00 0.00 0.00 5.40 9.40 -
NAPS 0.60 0.87 1.58 2.15 1.98 2.03 1.77 -16.48%
Adjusted Per Share Value based on latest NOSH - 5,992,000
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 29.44 35.43 22.89 38.40 42.13 49.01 53.03 -9.33%
EPS 0.31 -2.37 -2.95 0.60 2.39 5.66 11.06 -44.85%
DPS 0.00 0.00 0.00 0.00 0.00 1.75 3.06 -
NAPS 0.5199 0.7523 0.5102 0.6955 0.6406 0.657 0.5755 -1.67%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.085 0.325 0.64 2.00 1.65 2.66 4.31 -
P/RPS 0.25 0.79 0.90 1.68 1.27 1.76 2.64 -32.46%
P/EPS 23.89 -11.87 -7.02 108.28 22.30 15.22 12.68 11.12%
EY 4.19 -8.43 -14.25 0.92 4.48 6.57 7.89 -10.00%
DY 0.00 0.00 0.00 0.00 0.00 2.03 2.18 -
P/NAPS 0.14 0.37 0.41 0.93 0.83 1.31 2.44 -37.86%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 29/06/20 27/06/19 29/06/18 19/06/17 28/06/16 15/06/15 19/06/14 -
Price 0.09 0.295 0.64 1.85 1.42 2.42 4.33 -
P/RPS 0.26 0.72 0.90 1.56 1.09 1.60 2.65 -32.06%
P/EPS 25.29 -10.77 -7.02 100.16 19.19 13.84 12.74 12.09%
EY 3.95 -9.28 -14.25 1.00 5.21 7.22 7.85 -10.80%
DY 0.00 0.00 0.00 0.00 0.00 2.23 2.17 -
P/NAPS 0.15 0.34 0.41 0.86 0.72 1.19 2.45 -37.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment