[MENTIGA] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -783.73%
YoY- -26.33%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 4,300 2,136 32,976 6,360 3,464 2,796 2,140 12.32%
PBT -9,072 -5,872 13,888 -16,772 -13,276 -10,072 -4,268 13.37%
Tax 0 0 0 0 0 0 0 -
NP -9,072 -5,872 13,888 -16,772 -13,276 -10,072 -4,268 13.37%
-
NP to SH -9,072 -5,872 13,888 -16,772 -13,276 -10,072 -4,268 13.37%
-
Tax Rate - - 0.00% - - - - -
Total Cost 13,372 8,008 19,088 23,132 16,740 12,868 6,408 13.03%
-
Net Worth 31,799 22,768 -66,365 -55,131 -57,754 -60,416 -18,906 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 31,799 22,768 -66,365 -55,131 -57,754 -60,416 -18,906 -
NOSH 60,000 59,918 37,494 37,504 37,502 37,526 37,438 8.17%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -210.98% -274.91% 42.12% -263.71% -383.26% -360.23% -199.44% -
ROE -28.53% -25.79% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 7.17 3.56 87.95 16.96 9.24 7.45 5.72 3.83%
EPS -15.12 -9.80 37.04 -44.72 -35.40 -26.84 -11.40 4.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.38 -1.77 -1.47 -1.54 -1.61 -0.505 -
Adjusted Per Share Value based on latest NOSH - 37,504
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 5.99 2.98 45.93 8.86 4.83 3.89 2.98 12.32%
EPS -12.64 -8.18 19.35 -23.36 -18.49 -14.03 -5.95 13.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.443 0.3172 -0.9245 -0.768 -0.8045 -0.8416 -0.2634 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.90 0.99 0.22 0.22 0.22 0.20 0.20 -
P/RPS 12.56 27.77 0.25 1.30 2.38 2.68 3.50 23.70%
P/EPS -5.95 -10.10 0.59 -0.49 -0.62 -0.75 -1.75 22.60%
EY -16.80 -9.90 168.36 -203.27 -160.91 -134.20 -57.00 -18.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 2.61 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 29/05/07 29/05/06 26/05/05 31/05/04 30/05/03 31/05/02 -
Price 1.00 0.90 0.22 0.22 0.22 0.20 0.20 -
P/RPS 13.95 25.25 0.25 1.30 2.38 2.68 3.50 25.89%
P/EPS -6.61 -9.18 0.59 -0.49 -0.62 -0.75 -1.75 24.76%
EY -15.12 -10.89 168.36 -203.27 -160.91 -134.20 -57.00 -19.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.37 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment