[IGBREIT] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
26-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 14.67%
YoY- 4.16%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 564,928 547,160 534,620 524,840 501,760 456,556 405,540 5.67%
PBT 331,508 329,004 301,576 291,260 279,632 230,980 197,244 9.03%
Tax 0 0 0 0 0 0 0 -
NP 331,508 329,004 301,576 291,260 279,632 230,980 197,244 9.03%
-
NP to SH 331,508 329,004 301,576 291,260 279,632 230,980 197,244 9.03%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 233,420 218,156 233,044 233,580 222,128 225,576 208,296 1.91%
-
Net Worth 3,773,449 3,722,385 3,747,361 3,735,063 3,730,607 3,636,567 3,536,108 1.08%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 339,822 348,688 - - - - - -
Div Payout % 102.51% 105.98% - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 3,773,449 3,722,385 3,747,361 3,735,063 3,730,607 3,636,567 3,536,108 1.08%
NOSH 3,539,821 3,515,000 3,490,462 3,467,381 3,443,743 3,416,863 3,400,758 0.66%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 58.68% 60.13% 56.41% 55.50% 55.73% 50.59% 48.64% -
ROE 8.79% 8.84% 8.05% 7.80% 7.50% 6.35% 5.58% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 15.96 15.57 15.32 15.14 14.57 13.36 11.92 4.98%
EPS 9.36 9.36 8.64 8.40 8.12 6.76 5.80 8.29%
DPS 9.60 9.92 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.066 1.059 1.0736 1.0772 1.0833 1.0643 1.0398 0.41%
Adjusted Per Share Value based on latest NOSH - 3,467,381
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 15.63 15.13 14.79 14.52 13.88 12.63 11.22 5.67%
EPS 9.17 9.10 8.34 8.06 7.73 6.39 5.46 9.02%
DPS 9.40 9.64 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0437 1.0296 1.0365 1.0331 1.0319 1.0059 0.9781 1.08%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.85 1.55 1.69 1.53 1.33 1.14 1.41 -
P/RPS 11.59 9.96 11.03 10.11 9.13 8.53 11.82 -0.32%
P/EPS 19.75 16.56 19.56 18.21 16.38 16.86 24.31 -3.40%
EY 5.06 6.04 5.11 5.49 6.11 5.93 4.11 3.52%
DY 5.19 6.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.46 1.57 1.42 1.23 1.07 1.36 4.19%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/04/19 23/04/18 25/04/17 26/04/16 28/04/15 30/04/14 28/05/13 -
Price 1.85 1.52 1.69 1.50 1.37 1.16 1.37 -
P/RPS 11.59 9.76 11.03 9.91 9.40 8.68 11.49 0.14%
P/EPS 19.75 16.24 19.56 17.86 16.87 17.16 23.62 -2.93%
EY 5.06 6.16 5.11 5.60 5.93 5.83 4.23 3.02%
DY 5.19 6.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.44 1.57 1.39 1.26 1.09 1.32 4.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment