[IGBREIT] YoY Quarter Result on 31-Mar-2015 [#1]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
28-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 24.31%
YoY- 21.06%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 136,790 133,655 131,210 125,440 114,139 101,385 0 -
PBT 82,251 75,394 72,815 69,908 57,745 49,311 0 -
Tax 0 0 0 0 0 0 0 -
NP 82,251 75,394 72,815 69,908 57,745 49,311 0 -
-
NP to SH 82,251 75,394 72,815 69,908 57,745 49,311 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 54,539 58,261 58,395 55,532 56,394 52,074 0 -
-
Net Worth 3,722,385 3,747,361 3,735,063 3,730,607 3,636,567 3,536,108 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 87,172 - - - - - - -
Div Payout % 105.98% - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 3,722,385 3,747,361 3,735,063 3,730,607 3,636,567 3,536,108 0 -
NOSH 3,515,000 3,490,462 3,467,381 3,443,743 3,416,863 3,400,758 0 -
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 60.13% 56.41% 55.50% 55.73% 50.59% 48.64% 0.00% -
ROE 2.21% 2.01% 1.95% 1.87% 1.59% 1.39% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.89 3.83 3.78 3.64 3.34 2.98 0.00 -
EPS 2.34 2.16 2.10 2.03 1.69 1.45 0.00 -
DPS 2.48 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.059 1.0736 1.0772 1.0833 1.0643 1.0398 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,443,743
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.78 3.70 3.63 3.47 3.16 2.80 0.00 -
EPS 2.28 2.09 2.01 1.93 1.60 1.36 0.00 -
DPS 2.41 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0296 1.0365 1.0331 1.0319 1.0059 0.9781 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 - -
Price 1.55 1.69 1.53 1.33 1.14 1.41 0.00 -
P/RPS 39.83 44.14 40.43 36.51 34.13 47.30 0.00 -
P/EPS 66.24 78.24 72.86 65.52 67.46 97.24 0.00 -
EY 1.51 1.28 1.37 1.53 1.48 1.03 0.00 -
DY 1.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.57 1.42 1.23 1.07 1.36 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/04/18 25/04/17 26/04/16 28/04/15 30/04/14 28/05/13 - -
Price 1.52 1.69 1.50 1.37 1.16 1.37 0.00 -
P/RPS 39.06 44.14 39.64 37.61 34.73 45.95 0.00 -
P/EPS 64.96 78.24 71.43 67.49 68.64 94.48 0.00 -
EY 1.54 1.28 1.40 1.48 1.46 1.06 0.00 -
DY 1.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.57 1.39 1.26 1.09 1.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment