[AAX] YoY Annualized Quarter Result on 31-Mar-2024 [#1]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
27-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -12.55%
YoY- -75.57%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 3,635,668 2,195,368 442,125 1,433,924 4,675,216 5,061,332 4,722,908 -3.66%
PBT 321,476 1,312,004 44,608,696 -1,550,328 238,068 221,360 127,632 14.09%
Tax -1,004 -12 72 -866 -64,736 -55,368 -86,288 -47.04%
NP 320,472 1,311,992 44,608,768 -1,551,194 173,332 165,992 41,344 33.95%
-
NP to SH 320,472 1,311,992 44,608,768 -1,551,194 173,332 165,992 41,344 33.95%
-
Tax Rate 0.31% 0.00% -0.00% - 27.19% 25.01% 67.61% -
Total Cost 3,315,196 883,376 -44,166,642 2,985,118 4,501,884 4,895,340 4,681,564 -4.80%
-
Net Worth 194,744 41,481 -125,605 -1,161,481 788,148 995,555 995,555 -20.77%
Dividend
31/03/24 31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 194,744 41,481 -125,605 -1,161,481 788,148 995,555 995,555 -20.77%
NOSH 447,072 414,815 414,815 4,148,149 4,148,148 4,148,148 4,148,148 -27.23%
Ratio Analysis
31/03/24 31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 8.81% 59.76% 10,089.62% -108.18% 3.71% 3.28% 0.88% -
ROE 164.56% 3,162.84% 0.00% 0.00% 21.99% 16.67% 4.15% -
Per Share
31/03/24 31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 813.22 529.24 106.58 34.57 112.71 122.01 113.86 32.39%
EPS 71.60 316.40 10,753.87 -37.33 4.00 4.00 0.80 89.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4356 0.10 -0.3028 -0.28 0.19 0.24 0.24 8.88%
Adjusted Per Share Value based on latest NOSH - 447,072
31/03/24 31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 812.99 490.92 98.87 320.65 1,045.45 1,131.80 1,056.12 -3.66%
EPS 71.66 293.38 9,975.24 -346.87 38.76 37.12 9.25 33.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4355 0.0928 -0.2809 -2.5973 1.7624 2.2262 2.2262 -20.77%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/03/24 31/03/23 31/03/22 30/09/20 29/03/19 30/03/18 31/03/17 -
Price 1.33 1.26 0.65 0.055 0.245 0.385 0.40 -
P/RPS 0.16 0.24 0.61 0.16 0.22 0.32 0.35 -10.57%
P/EPS 1.86 0.40 0.01 -0.15 5.86 9.62 40.13 -35.49%
EY 53.90 251.02 16,544.45 -679.91 17.06 10.39 2.49 55.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 12.60 0.00 0.00 1.29 1.60 1.67 8.97%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Date 27/05/24 29/05/23 30/05/22 19/11/20 16/05/19 22/05/18 25/05/17 -
Price 1.56 2.06 0.555 0.065 0.225 0.38 0.43 -
P/RPS 0.19 0.39 0.52 0.19 0.20 0.31 0.38 -9.42%
P/EPS 2.18 0.65 0.01 -0.17 5.38 9.50 43.14 -34.69%
EY 45.95 153.54 19,376.39 -575.31 18.57 10.53 2.32 53.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.58 20.60 0.00 0.00 1.18 1.58 1.79 10.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment