[TMAKMUR] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[TMAKMUR] TANAH MAKMUR BERHAD
Announcement Date
18-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 2.47%
YoY- 3.79%
Quarter Report
Latest QR
Upcoming QR
TMAKMUR's Result
TMAKMUR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 320,840 365,510 378,592 224,788 12.57%
PBT 73,209 96,016 96,936 65,568 3.73%
Tax -17,376 -23,309 -28,732 -19,316 -3.46%
NP 55,833 72,706 68,204 46,252 6.47%
-
NP to SH 44,798 54,081 52,106 43,577 0.92%
-
Tax Rate 23.73% 24.28% 29.64% 29.46% -
Total Cost 265,006 292,804 310,388 178,536 14.05%
-
Net Worth 457,806 409,988 401,555 0 -
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - 636 28,682 - -
Div Payout % - 1.18% 55.05% - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 457,806 409,988 401,555 0 -
NOSH 398,092 398,047 358,532 345,851 4.79%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 17.40% 19.89% 18.02% 20.58% -
ROE 9.79% 13.19% 12.98% 0.00% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 80.59 91.83 105.60 65.00 7.42%
EPS 11.25 13.59 14.53 12.60 -3.70%
DPS 0.00 0.16 8.00 0.00 -
NAPS 1.15 1.03 1.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 398,061
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 80.45 91.65 94.93 56.37 12.57%
EPS 11.23 13.56 13.07 10.93 0.90%
DPS 0.00 0.16 7.19 0.00 -
NAPS 1.148 1.0281 1.0069 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/16 30/09/15 30/09/14 - -
Price 1.70 1.40 1.89 0.00 -
P/RPS 2.11 1.52 1.79 0.00 -
P/EPS 15.11 10.30 13.00 0.00 -
EY 6.62 9.70 7.69 0.00 -
DY 0.00 0.11 4.23 0.00 -
P/NAPS 1.48 1.36 1.69 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 24/11/16 18/11/15 21/11/14 - -
Price 1.87 1.35 1.80 0.00 -
P/RPS 2.32 1.47 1.70 0.00 -
P/EPS 16.62 9.94 12.39 0.00 -
EY 6.02 10.06 8.07 0.00 -
DY 0.00 0.12 4.44 0.00 -
P/NAPS 1.63 1.31 1.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment