[RANHILL] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[RANHILL] RANHILL UTILITIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -12.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RANHILL's Result
RANHILL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 1,650,804 1,522,260 1,471,309 1,430,180 4.89%
PBT 196,970 181,949 189,550 185,676 1.98%
Tax -72,728 -67,712 -69,870 -64,338 4.17%
NP 124,242 114,237 119,680 121,337 0.79%
-
NP to SH 76,890 66,742 73,872 78,420 -0.65%
-
Tax Rate 36.92% 37.21% 36.86% 34.65% -
Total Cost 1,526,561 1,408,022 1,351,629 1,308,842 5.26%
-
Net Worth 575,626 577,405 595,171 0 -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 42,639 23,688 11,844 - -
Div Payout % 55.45% 35.49% 16.03% - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 575,626 577,405 595,171 0 -
NOSH 1,065,975 888,316 888,316 888,316 6.26%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 7.53% 7.50% 8.13% 8.48% -
ROE 13.36% 11.56% 12.41% 0.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 154.86 171.36 165.63 161.00 -1.28%
EPS 7.21 7.52 8.32 9.80 -9.72%
DPS 4.00 2.67 1.33 0.00 -
NAPS 0.54 0.65 0.67 0.00 -
Adjusted Per Share Value based on latest NOSH - 888,316
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 127.30 117.39 113.46 110.29 4.89%
EPS 5.93 5.15 5.70 6.05 -0.66%
DPS 3.29 1.83 0.91 0.00 -
NAPS 0.4439 0.4453 0.459 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/19 28/09/18 29/09/17 - -
Price 1.20 0.94 0.805 0.00 -
P/RPS 0.77 0.55 0.49 0.00 -
P/EPS 16.64 12.51 9.68 0.00 -
EY 6.01 7.99 10.33 0.00 -
DY 3.33 2.84 1.66 0.00 -
P/NAPS 2.22 1.45 1.20 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 07/11/19 13/11/18 13/11/17 - -
Price 1.25 1.16 0.725 0.00 -
P/RPS 0.81 0.68 0.44 0.00 -
P/EPS 17.33 15.44 8.72 0.00 -
EY 5.77 6.48 11.47 0.00 -
DY 3.20 2.30 1.84 0.00 -
P/NAPS 2.31 1.78 1.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment