[MYNEWS] YoY Annualized Quarter Result on 31-Oct-2016 [#4]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
21-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Oct-2016 [#4]
Profit Trend
QoQ- -1.64%
YoY- 34.22%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Revenue 528,523 391,528 326,460 264,031 217,546 24.82%
PBT 33,052 32,222 30,515 23,621 17,702 16.88%
Tax -8,884 -6,203 -6,480 -5,488 -4,192 20.63%
NP 24,168 26,019 24,035 18,133 13,510 15.63%
-
NP to SH 26,819 26,504 24,035 18,133 13,510 18.68%
-
Tax Rate 26.88% 19.25% 21.24% 23.23% 23.68% -
Total Cost 504,355 365,509 302,425 245,898 204,036 25.36%
-
Net Worth 300,147 279,683 242,164 135,858 55,049 52.76%
Dividend
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Div 6,821 - - - 504 91.71%
Div Payout % 25.44% - - - 3.74% -
Equity
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Net Worth 300,147 279,683 242,164 135,858 55,049 52.76%
NOSH 682,154 682,154 341,077 277,262 229,371 31.29%
Ratio Analysis
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
NP Margin 4.57% 6.65% 7.36% 6.87% 6.21% -
ROE 8.94% 9.48% 9.93% 13.35% 24.54% -
Per Share
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 77.48 57.40 95.71 95.23 94.84 -4.92%
EPS 3.93 3.89 7.74 6.56 5.89 -9.61%
DPS 1.00 0.00 0.00 0.00 0.22 45.97%
NAPS 0.44 0.41 0.71 0.49 0.24 16.34%
Adjusted Per Share Value based on latest NOSH - 309,784
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 70.44 52.18 43.51 35.19 28.99 24.83%
EPS 3.57 3.53 3.20 2.42 1.80 18.65%
DPS 0.91 0.00 0.00 0.00 0.07 89.79%
NAPS 0.40 0.3727 0.3227 0.1811 0.0734 52.74%
Price Multiplier on Financial Quarter End Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 31/10/19 31/10/18 31/10/17 31/10/16 - -
Price 1.33 1.45 2.42 1.71 0.00 -
P/RPS 1.72 2.53 2.53 1.80 0.00 -
P/EPS 33.83 37.32 34.34 26.15 0.00 -
EY 2.96 2.68 2.91 3.82 0.00 -
DY 0.75 0.00 0.00 0.00 0.00 -
P/NAPS 3.02 3.54 3.41 3.49 0.00 -
Price Multiplier on Announcement Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 19/12/19 14/12/18 15/12/17 21/12/16 - -
Price 1.16 1.45 2.96 1.70 0.00 -
P/RPS 1.50 2.53 3.09 1.79 0.00 -
P/EPS 29.51 37.32 42.00 25.99 0.00 -
EY 3.39 2.68 2.38 3.85 0.00 -
DY 0.86 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 3.54 4.17 3.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment