[MYNEWS] YoY TTM Result on 31-Oct-2016 [#4]

Announcement Date
21-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Oct-2016 [#4]
Profit Trend
QoQ- 30.76%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Revenue 527,971 391,528 326,461 264,032 0 -
PBT 33,052 32,224 30,519 23,569 0 -
Tax -8,884 -6,205 -6,480 -5,489 0 -
NP 24,168 26,019 24,039 18,080 0 -
-
NP to SH 26,819 26,504 24,039 18,080 0 -
-
Tax Rate 26.88% 19.26% 21.23% 23.29% - -
Total Cost 503,803 365,509 302,422 245,952 0 -
-
Net Worth 300,147 279,683 242,164 151,794 0 -
Dividend
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Div 6,821 6,821 6,201 3,897 - -
Div Payout % 25.44% 25.74% 25.80% 21.55% - -
Equity
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Net Worth 300,147 279,683 242,164 151,794 0 -
NOSH 682,154 682,154 341,077 309,784 0 -
Ratio Analysis
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
NP Margin 4.58% 6.65% 7.36% 6.85% 0.00% -
ROE 8.94% 9.48% 9.93% 11.91% 0.00% -
Per Share
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 77.40 57.40 95.71 85.23 0.00 -
EPS 3.93 3.89 7.05 5.84 0.00 -
DPS 1.00 1.00 1.82 1.26 0.00 -
NAPS 0.44 0.41 0.71 0.49 0.24 16.34%
Adjusted Per Share Value based on latest NOSH - 309,784
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 70.25 52.09 43.44 35.13 0.00 -
EPS 3.57 3.53 3.20 2.41 0.00 -
DPS 0.91 0.91 0.83 0.52 0.00 -
NAPS 0.3993 0.3721 0.3222 0.202 0.24 13.56%
Price Multiplier on Financial Quarter End Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 31/10/19 31/10/18 31/10/17 31/10/16 - -
Price 1.33 1.45 2.42 1.71 0.00 -
P/RPS 1.72 2.53 2.53 2.01 0.00 -
P/EPS 33.83 37.32 34.34 29.30 0.00 -
EY 2.96 2.68 2.91 3.41 0.00 -
DY 0.75 0.69 0.75 0.74 0.00 -
P/NAPS 3.02 3.54 3.41 3.49 0.00 -
Price Multiplier on Announcement Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 19/12/19 14/12/18 15/12/17 21/12/16 - -
Price 1.16 1.45 2.96 1.70 0.00 -
P/RPS 1.50 2.53 3.09 1.99 0.00 -
P/EPS 29.51 37.32 42.00 29.13 0.00 -
EY 3.39 2.68 2.38 3.43 0.00 -
DY 0.86 0.69 0.61 0.74 0.00 -
P/NAPS 2.64 3.54 4.17 3.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment