[KIPREIT] YoY Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[KIPREIT] KIP REAL ESTATE INVESTMENT TRUST
Announcement Date
08-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KIPREIT's Result
KIPREIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 76,448 62,434 61,952 63,202 0 -
PBT 55,546 30,312 32,728 32,822 0 -
Tax 0 0 0 0 0 -
NP 55,546 30,312 32,728 32,822 0 -
-
NP to SH 55,546 30,312 32,728 32,822 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - -
Total Cost 20,902 32,122 29,224 30,380 0 -
-
Net Worth 522,278 505,704 503,531 510,352 0 -
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - 32,844 - -
Div Payout % - - - 100.07% - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 522,278 505,704 503,531 510,352 0 -
NOSH 505,300 505,300 505,300 505,300 0 -
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 72.66% 48.55% 52.83% 51.93% 0.00% -
ROE 10.64% 5.99% 6.50% 6.43% 0.00% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 15.13 12.36 12.26 12.51 0.00 -
EPS 11.00 6.00 6.48 6.50 0.00 -
DPS 0.00 0.00 0.00 6.50 0.00 -
NAPS 1.0336 1.0008 0.9965 1.01 0.00 -
Adjusted Per Share Value based on latest NOSH - 505,300
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 12.36 10.09 10.01 10.22 0.00 -
EPS 8.98 4.90 5.29 5.31 0.00 -
DPS 0.00 0.00 0.00 5.31 0.00 -
NAPS 0.8442 0.8175 0.8139 0.825 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/19 31/12/18 29/12/17 - - -
Price 0.86 0.75 0.865 0.00 0.00 -
P/RPS 5.68 6.07 7.06 0.00 0.00 -
P/EPS 7.82 12.50 13.36 0.00 0.00 -
EY 12.78 8.00 7.49 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.75 0.87 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 16/01/20 15/01/19 25/01/18 08/03/17 - -
Price 0.90 0.805 0.84 0.97 0.00 -
P/RPS 5.95 6.52 6.85 0.00 0.00 -
P/EPS 8.19 13.42 12.97 0.00 0.00 -
EY 12.21 7.45 7.71 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.80 0.84 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment