[TECHBND] YoY Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
20-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 17.04%
YoY- 7.67%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 150,129 99,773 80,904 89,746 76,420 81,622 0 -
PBT 19,153 9,309 11,029 15,433 14,354 9,553 0 -
Tax -3,857 -1,649 -2,018 -3,589 -3,354 -2,913 0 -
NP 15,296 7,660 9,010 11,844 11,000 6,640 0 -
-
NP to SH 15,296 7,660 9,010 11,844 11,000 6,640 0 -
-
Tax Rate 20.14% 17.71% 18.30% 23.26% 23.37% 30.49% - -
Total Cost 134,833 92,113 71,893 77,902 65,420 74,982 0 -
-
Net Worth 181,386 164,113 153,524 147,327 135,699 128,800 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 8,891 3,529 - 7,015 6,133 - - -
Div Payout % 58.13% 46.07% - 59.23% 55.76% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 181,386 164,113 153,524 147,327 135,699 128,800 0 -
NOSH 535,425 529,397 529,397 529,384 230,000 230,000 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 10.19% 7.68% 11.14% 13.20% 14.39% 8.13% 0.00% -
ROE 8.43% 4.67% 5.87% 8.04% 8.11% 5.16% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 28.14 18.85 15.28 17.06 33.23 35.49 0.00 -
EPS 2.87 1.45 1.71 2.27 4.79 4.28 0.00 -
DPS 1.67 0.67 0.00 1.33 2.67 0.00 0.00 -
NAPS 0.34 0.31 0.29 0.28 0.59 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 529,384
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 22.39 14.88 12.07 13.38 11.40 12.17 0.00 -
EPS 2.28 1.14 1.34 1.77 1.64 0.99 0.00 -
DPS 1.33 0.53 0.00 1.05 0.91 0.00 0.00 -
NAPS 0.2705 0.2448 0.229 0.2197 0.2024 0.1921 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 - -
Price 0.40 0.39 0.39 0.565 0.55 0.795 0.00 -
P/RPS 1.42 2.07 2.55 3.31 1.66 2.24 0.00 -
P/EPS 13.95 26.95 22.91 25.10 11.50 27.54 0.00 -
EY 7.17 3.71 4.36 3.98 8.70 3.63 0.00 -
DY 4.17 1.71 0.00 2.36 4.85 0.00 0.00 -
P/NAPS 1.18 1.26 1.34 2.02 0.93 1.42 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 24/05/23 19/05/22 20/05/21 10/06/20 15/05/19 - -
Price 0.44 0.38 0.38 0.465 0.825 0.715 0.00 -
P/RPS 1.56 2.02 2.49 2.73 2.48 2.01 0.00 -
P/EPS 15.35 26.26 22.33 20.66 17.25 24.77 0.00 -
EY 6.52 3.81 4.48 4.84 5.80 4.04 0.00 -
DY 3.79 1.75 0.00 2.87 3.23 0.00 0.00 -
P/NAPS 1.29 1.23 1.31 1.66 1.40 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment