[TECHBND] YoY Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
20-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 75.55%
YoY- 7.67%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 112,597 74,830 60,678 67,310 57,315 61,217 0 -
PBT 14,365 6,982 8,272 11,575 10,766 7,165 0 -
Tax -2,893 -1,237 -1,514 -2,692 -2,516 -2,185 0 -
NP 11,472 5,745 6,758 8,883 8,250 4,980 0 -
-
NP to SH 11,472 5,745 6,758 8,883 8,250 4,980 0 -
-
Tax Rate 20.14% 17.72% 18.30% 23.26% 23.37% 30.50% - -
Total Cost 101,125 69,085 53,920 58,427 49,065 56,237 0 -
-
Net Worth 181,386 164,113 153,524 147,327 135,699 128,800 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 6,668 2,646 - 5,261 4,600 - - -
Div Payout % 58.13% 46.07% - 59.23% 55.76% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 181,386 164,113 153,524 147,327 135,699 128,800 0 -
NOSH 535,425 529,397 529,397 529,384 230,000 230,000 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 10.19% 7.68% 11.14% 13.20% 14.39% 8.13% 0.00% -
ROE 6.32% 3.50% 4.40% 6.03% 6.08% 3.87% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 21.11 14.13 11.46 12.79 24.92 26.62 0.00 -
EPS 2.15 1.09 1.28 1.70 3.59 3.21 0.00 -
DPS 1.25 0.50 0.00 1.00 2.00 0.00 0.00 -
NAPS 0.34 0.31 0.29 0.28 0.59 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 529,384
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 16.46 10.94 8.87 9.84 8.38 8.95 0.00 -
EPS 1.68 0.84 0.99 1.30 1.21 0.73 0.00 -
DPS 0.98 0.39 0.00 0.77 0.67 0.00 0.00 -
NAPS 0.2652 0.24 0.2245 0.2154 0.1984 0.1883 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 - -
Price 0.40 0.39 0.39 0.565 0.55 0.795 0.00 -
P/RPS 1.90 2.76 3.40 4.42 2.21 2.99 0.00 -
P/EPS 18.60 35.94 30.55 33.47 15.33 36.72 0.00 -
EY 5.38 2.78 3.27 2.99 6.52 2.72 0.00 -
DY 3.13 1.28 0.00 1.77 3.64 0.00 0.00 -
P/NAPS 1.18 1.26 1.34 2.02 0.93 1.42 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 24/05/23 19/05/22 20/05/21 10/06/20 15/05/19 - -
Price 0.44 0.38 0.38 0.465 0.825 0.715 0.00 -
P/RPS 2.08 2.69 3.32 3.63 3.31 2.69 0.00 -
P/EPS 20.46 35.02 29.77 27.54 23.00 33.02 0.00 -
EY 4.89 2.86 3.36 3.63 4.35 3.03 0.00 -
DY 2.84 1.32 0.00 2.15 2.42 0.00 0.00 -
P/NAPS 1.29 1.23 1.31 1.66 1.40 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment