[AME] YoY Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -2.33%
YoY- 34.64%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 577,116 398,387 460,606 380,346 339,013 14.21%
PBT 175,788 68,905 81,139 88,675 72,592 24.72%
Tax -31,574 -16,388 -22,073 -20,031 -21,602 9.94%
NP 144,214 52,517 59,066 68,644 50,990 29.65%
-
NP to SH 103,518 48,560 54,617 63,747 47,347 21.58%
-
Tax Rate 17.96% 23.78% 27.20% 22.59% 29.76% -
Total Cost 432,902 345,870 401,540 311,702 288,023 10.71%
-
Net Worth 811,648 704,739 674,841 632,130 0 -
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div 25,563 16,016 17,084 12,813 - -
Div Payout % 24.69% 32.98% 31.28% 20.10% - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 811,648 704,739 674,841 632,130 0 -
NOSH 640,672 640,672 427,115 427,115 341,608 17.01%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 24.99% 13.18% 12.82% 18.05% 15.04% -
ROE 12.75% 6.89% 8.09% 10.08% 0.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 90.30 62.18 107.84 89.05 99.24 -2.33%
EPS 16.16 7.58 12.79 16.72 13.86 3.91%
DPS 4.00 2.50 4.00 3.00 0.00 -
NAPS 1.27 1.10 1.58 1.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 427,115
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 90.08 62.18 71.89 59.37 52.92 14.21%
EPS 16.16 7.58 8.52 9.95 7.39 21.58%
DPS 3.99 2.50 2.67 2.00 0.00 -
NAPS 1.2669 1.10 1.0533 0.9867 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 - -
Price 1.33 1.71 2.20 1.23 0.00 -
P/RPS 1.47 2.75 2.04 1.38 0.00 -
P/EPS 8.21 22.56 17.20 8.24 0.00 -
EY 12.18 4.43 5.81 12.13 0.00 -
DY 3.01 1.46 1.82 2.44 0.00 -
P/NAPS 1.05 1.55 1.39 0.83 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 26/05/23 26/05/22 27/05/21 25/06/20 - -
Price 1.39 1.65 2.30 1.69 0.00 -
P/RPS 1.54 2.65 2.13 1.90 0.00 -
P/EPS 8.58 21.77 17.99 11.32 0.00 -
EY 11.65 4.59 5.56 8.83 0.00 -
DY 2.88 1.52 1.74 1.78 0.00 -
P/NAPS 1.09 1.50 1.46 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment