[AME] YoY Quarter Result on 31-Mar-2021 [#4]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 50.3%
YoY- 53.83%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 84,821 158,406 139,727 163,315 98,092 69,099 4.18%
PBT 43,319 77,981 26,241 32,729 20,145 30,180 7.48%
Tax -3,626 -11,607 -3,598 -9,097 -4,340 -11,419 -20.48%
NP 39,693 66,374 22,643 23,632 15,805 18,761 16.15%
-
NP to SH 26,084 42,344 20,878 22,759 14,795 15,788 10.55%
-
Tax Rate 8.37% 14.88% 13.71% 27.79% 21.54% 37.84% -
Total Cost 45,128 92,032 117,084 139,683 82,287 50,338 -2.15%
-
Net Worth 875,557 811,648 704,739 674,841 632,130 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div 25,563 19,172 16,016 17,084 12,813 - -
Div Payout % 98.01% 45.28% 76.72% 75.07% 86.61% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 875,557 811,648 704,739 674,841 632,130 0 -
NOSH 640,672 640,672 640,672 427,115 427,115 341,731 13.37%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 46.80% 41.90% 16.21% 14.47% 16.11% 27.15% -
ROE 2.98% 5.22% 2.96% 3.37% 2.34% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 13.27 24.79 21.81 38.24 22.97 20.22 -8.06%
EPS 4.08 6.63 3.26 5.33 3.46 4.62 -2.45%
DPS 4.00 3.00 2.50 4.00 3.00 0.00 -
NAPS 1.37 1.27 1.10 1.58 1.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 427,115
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 13.28 24.81 21.88 25.58 15.36 10.82 4.17%
EPS 4.09 6.63 3.27 3.56 2.32 2.47 10.60%
DPS 4.00 3.00 2.51 2.68 2.01 0.00 -
NAPS 1.3713 1.2712 1.1038 1.0569 0.99 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 - -
Price 1.76 1.33 1.71 2.20 1.23 0.00 -
P/RPS 13.26 5.37 7.84 5.75 5.36 0.00 -
P/EPS 43.12 20.07 52.47 41.29 35.51 0.00 -
EY 2.32 4.98 1.91 2.42 2.82 0.00 -
DY 2.27 2.26 1.46 1.82 2.44 0.00 -
P/NAPS 1.28 1.05 1.55 1.39 0.83 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 30/05/24 26/05/23 26/05/22 27/05/21 25/06/20 - -
Price 1.71 1.39 1.65 2.30 1.69 0.00 -
P/RPS 12.88 5.61 7.57 6.02 7.36 0.00 -
P/EPS 41.90 20.98 50.63 43.16 48.79 0.00 -
EY 2.39 4.77 1.98 2.32 2.05 0.00 -
DY 2.34 2.16 1.52 1.74 1.78 0.00 -
P/NAPS 1.25 1.09 1.50 1.46 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment