[NILAI] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[NILAI] NILAI RESOURCES GROUP BERHAD
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 197.95%
YoY- -70.84%
Quarter Report
Latest QR
Upcoming QR
NILAI's Result
NILAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 308,974 274,890 255,310 296,956 438,256 0.36%
PBT -10,684 -1,860 -19,898 14,042 49,742 -
Tax -990 1,860 19,898 -5,638 -20,920 3.22%
NP -11,674 0 0 8,404 28,822 -
-
NP to SH -11,674 -4,632 -17,450 8,404 28,822 -
-
Tax Rate - - - 40.15% 42.06% -
Total Cost 320,648 274,890 255,310 288,552 409,434 0.25%
-
Net Worth 437,202 441,420 434,607 463,316 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 437,202 441,420 434,607 463,316 0 -100.00%
NOSH 114,450 114,088 113,953 114,184 114,011 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -3.78% 0.00% 0.00% 2.83% 6.58% -
ROE -2.67% -1.05% -4.02% 1.81% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 269.96 240.94 224.05 260.07 384.40 0.36%
EPS -10.20 -4.06 0.00 7.36 25.28 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.82 3.8691 3.8139 4.0576 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 113,949
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 265.68 236.37 219.53 255.34 376.84 0.36%
EPS -10.04 -3.98 -15.00 7.23 24.78 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7594 3.7957 3.7371 3.9839 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.83 1.04 1.10 2.23 0.00 -
P/RPS 0.31 0.43 0.49 0.86 0.00 -100.00%
P/EPS -8.14 -25.62 -7.18 30.30 0.00 -100.00%
EY -12.29 -3.90 -13.92 3.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.29 0.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/03 29/08/02 09/10/01 25/08/00 - -
Price 0.90 1.00 1.02 2.21 0.00 -
P/RPS 0.33 0.42 0.46 0.85 0.00 -100.00%
P/EPS -8.82 -24.63 -6.66 30.03 0.00 -100.00%
EY -11.33 -4.06 -15.01 3.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.27 0.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment