[NILAI] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[NILAI] NILAI RESOURCES GROUP BERHAD
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 395.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NILAI's Result
NILAI's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 82,779 75,496 71,206 91,777 0 -100.00%
PBT -2,008 2,596 -6,270 9,307 0 -100.00%
Tax -548 -2,338 6,270 -2,960 0 -100.00%
NP -2,556 258 0 6,347 0 -100.00%
-
NP to SH -2,556 258 -5,295 6,347 0 -100.00%
-
Tax Rate - 90.06% - 31.80% - -
Total Cost 85,335 75,238 71,206 85,430 0 -100.00%
-
Net Worth 443,814 434,012 434,607 462,362 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 443,814 434,012 434,607 462,362 0 -100.00%
NOSH 116,181 112,173 113,953 113,949 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -3.09% 0.34% 0.00% 6.92% 0.00% -
ROE -0.58% 0.06% -1.22% 1.37% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 71.25 67.30 62.49 80.54 0.00 -100.00%
EPS -2.20 0.23 0.00 5.57 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.82 3.8691 3.8139 4.0576 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 113,949
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 71.18 64.92 61.23 78.92 0.00 -100.00%
EPS -2.20 0.22 -4.55 5.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8162 3.732 3.7371 3.9757 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.83 1.04 1.10 2.23 0.00 -
P/RPS 1.16 1.55 1.76 2.77 0.00 -100.00%
P/EPS -37.73 452.17 -23.67 40.04 0.00 -100.00%
EY -2.65 0.22 -4.22 2.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.29 0.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/03 29/08/02 09/10/01 25/08/00 - -
Price 0.90 1.00 1.02 2.21 0.00 -
P/RPS 1.26 1.49 1.63 2.74 0.00 -100.00%
P/EPS -40.91 434.78 -21.95 39.68 0.00 -100.00%
EY -2.44 0.23 -4.56 2.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.27 0.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment