[APB] YoY Annualized Quarter Result on 30-Jun-2018 [#3]

Stock
[APB] APB RESOURCES BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- -181.6%
YoY- -254.32%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 57,746 93,214 53,188 72,534 58,048 94,357 126,101 -12.19%
PBT 1,549 -136 -4,636 -6,646 5,834 -17,309 16,532 -32.58%
Tax -85 -76 -48 -172 -1,416 -358 -4,157 -47.67%
NP 1,464 -212 -4,684 -6,818 4,418 -17,668 12,374 -29.91%
-
NP to SH 1,464 -212 -4,684 -6,818 4,418 -17,668 12,374 -29.91%
-
Tax Rate 5.49% - - - 24.27% - 25.15% -
Total Cost 56,282 93,426 57,872 79,353 53,629 112,025 113,726 -11.05%
-
Net Worth 158,508 154,074 151,857 167,375 175,135 169,657 180,741 -2.16%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 4,433 4,433 - - -
Div Payout % - - - 0.00% 100.34% - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 158,508 154,074 151,857 167,375 175,135 169,657 180,741 -2.16%
NOSH 112,875 112,875 112,875 112,875 112,875 110,887 110,884 0.29%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.54% -0.23% -8.81% -9.40% 7.61% -18.72% 9.81% -
ROE 0.92% -0.14% -3.08% -4.07% 2.52% -10.41% 6.85% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 52.10 84.09 47.98 65.44 52.37 85.09 113.72 -12.18%
EPS 1.32 -0.19 -4.23 -6.15 3.99 -15.93 11.16 -29.91%
DPS 0.00 0.00 0.00 4.00 4.00 0.00 0.00 -
NAPS 1.43 1.39 1.37 1.51 1.58 1.53 1.63 -2.15%
Adjusted Per Share Value based on latest NOSH - 112,875
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 51.16 82.58 47.12 64.26 51.43 83.59 111.72 -12.19%
EPS 1.30 -0.19 -4.15 -6.04 3.91 -15.65 10.96 -29.88%
DPS 0.00 0.00 0.00 3.93 3.93 0.00 0.00 -
NAPS 1.4043 1.365 1.3454 1.4828 1.5516 1.5031 1.6012 -2.16%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.705 0.365 0.57 0.82 1.03 1.02 1.23 -
P/RPS 1.35 0.43 1.19 1.25 1.97 1.20 1.08 3.78%
P/EPS 53.38 -190.84 -13.49 -13.33 25.84 -6.40 11.02 30.04%
EY 1.87 -0.52 -7.41 -7.50 3.87 -15.62 9.07 -23.12%
DY 0.00 0.00 0.00 4.88 3.88 0.00 0.00 -
P/NAPS 0.49 0.26 0.42 0.54 0.65 0.67 0.75 -6.84%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 25/08/20 29/08/19 23/08/18 24/08/17 25/08/16 27/08/15 -
Price 0.78 0.38 0.585 0.83 1.03 1.03 1.14 -
P/RPS 1.50 0.45 1.22 1.27 1.97 1.21 1.00 6.98%
P/EPS 59.06 -198.68 -13.84 -13.49 25.84 -6.46 10.22 33.92%
EY 1.69 -0.50 -7.22 -7.41 3.87 -15.47 9.79 -25.36%
DY 0.00 0.00 0.00 4.82 3.88 0.00 0.00 -
P/NAPS 0.55 0.27 0.43 0.55 0.65 0.67 0.70 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment