[YEELEE] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -34.42%
YoY- 160.1%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 503,048 379,774 363,830 354,832 277,736 250,208 225,972 14.26%
PBT 9,624 4,484 6,040 9,790 5,216 7,814 10,032 -0.68%
Tax -1,496 -890 -2,156 -3,662 -2,860 -2,500 -3,058 -11.22%
NP 8,128 3,594 3,884 6,128 2,356 5,314 6,974 2.58%
-
NP to SH 8,128 3,594 3,882 6,128 2,356 5,314 6,974 2.58%
-
Tax Rate 15.54% 19.85% 35.70% 37.41% 54.83% 31.99% 30.48% -
Total Cost 494,920 376,180 359,946 348,704 275,380 244,894 218,998 14.54%
-
Net Worth 160,747 156,689 146,670 125,440 139,254 138,389 136,958 2.70%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 160,747 156,689 146,670 125,440 139,254 138,389 136,958 2.70%
NOSH 62,716 62,613 62,612 62,720 62,659 62,665 37,575 8.90%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 1.62% 0.95% 1.07% 1.73% 0.85% 2.12% 3.09% -
ROE 5.06% 2.29% 2.65% 4.89% 1.69% 3.84% 5.09% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 802.10 606.54 581.08 565.74 443.25 399.28 601.38 4.91%
EPS 12.96 5.74 6.20 9.78 3.76 8.48 18.56 -5.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5631 2.5025 2.3425 2.00 2.2224 2.2084 3.6449 -5.69%
Adjusted Per Share Value based on latest NOSH - 62,546
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 262.55 198.21 189.89 185.19 144.95 130.59 117.94 14.26%
EPS 4.24 1.88 2.03 3.20 1.23 2.77 3.64 2.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.839 0.8178 0.7655 0.6547 0.7268 0.7223 0.7148 2.70%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.51 0.51 0.57 0.62 0.69 0.82 1.22 -
P/RPS 0.06 0.08 0.10 0.11 0.16 0.21 0.20 -18.17%
P/EPS 3.94 8.89 9.19 6.35 18.35 9.67 6.57 -8.16%
EY 25.41 11.25 10.88 15.76 5.45 10.34 15.21 8.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.24 0.31 0.31 0.37 0.33 -8.00%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 28/08/07 29/08/06 24/08/05 25/08/04 28/08/03 15/08/02 28/08/01 -
Price 0.51 0.49 0.56 0.65 0.74 0.82 1.47 -
P/RPS 0.06 0.08 0.10 0.11 0.17 0.21 0.24 -20.62%
P/EPS 3.94 8.54 9.03 6.65 19.68 9.67 7.92 -10.98%
EY 25.41 11.71 11.07 15.03 5.08 10.34 12.63 12.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.24 0.33 0.33 0.37 0.40 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment