[YEELEE] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -29.03%
YoY- -7.42%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 690,988 705,862 503,048 379,774 363,830 354,832 277,736 16.38%
PBT 23,428 28,070 9,624 4,484 6,040 9,790 5,216 28.42%
Tax -6,318 -7,916 -1,496 -890 -2,156 -3,662 -2,860 14.10%
NP 17,110 20,154 8,128 3,594 3,884 6,128 2,356 39.11%
-
NP to SH 17,110 20,154 8,128 3,594 3,882 6,128 2,356 39.11%
-
Tax Rate 26.97% 28.20% 15.54% 19.85% 35.70% 37.41% 54.83% -
Total Cost 673,878 685,708 494,920 376,180 359,946 348,704 275,380 16.06%
-
Net Worth 190,442 176,037 160,747 156,689 146,670 125,440 139,254 5.35%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 190,442 176,037 160,747 156,689 146,670 125,440 139,254 5.35%
NOSH 62,719 62,706 62,716 62,613 62,612 62,720 62,659 0.01%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 2.48% 2.86% 1.62% 0.95% 1.07% 1.73% 0.85% -
ROE 8.98% 11.45% 5.06% 2.29% 2.65% 4.89% 1.69% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 1,101.70 1,125.65 802.10 606.54 581.08 565.74 443.25 16.37%
EPS 27.28 32.14 12.96 5.74 6.20 9.78 3.76 39.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0364 2.8073 2.5631 2.5025 2.3425 2.00 2.2224 5.33%
Adjusted Per Share Value based on latest NOSH - 62,470
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 360.63 368.40 262.55 198.21 189.89 185.19 144.95 16.38%
EPS 8.93 10.52 4.24 1.88 2.03 3.20 1.23 39.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9939 0.9188 0.839 0.8178 0.7655 0.6547 0.7268 5.34%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.66 0.52 0.51 0.51 0.57 0.62 0.69 -
P/RPS 0.06 0.05 0.06 0.08 0.10 0.11 0.16 -15.06%
P/EPS 2.42 1.62 3.94 8.89 9.19 6.35 18.35 -28.63%
EY 41.33 61.81 25.41 11.25 10.88 15.76 5.45 40.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.19 0.20 0.20 0.24 0.31 0.31 -5.55%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 18/08/09 28/08/08 28/08/07 29/08/06 24/08/05 25/08/04 28/08/03 -
Price 0.70 0.52 0.51 0.49 0.56 0.65 0.74 -
P/RPS 0.06 0.05 0.06 0.08 0.10 0.11 0.17 -15.92%
P/EPS 2.57 1.62 3.94 8.54 9.03 6.65 19.68 -28.74%
EY 38.97 61.81 25.41 11.71 11.07 15.03 5.08 40.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.19 0.20 0.20 0.24 0.33 0.33 -5.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment