[YEELEE] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 0.45%
YoY- 147.96%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 853,376 760,444 690,988 705,862 503,048 379,774 363,830 15.26%
PBT 21,474 27,250 23,428 28,070 9,624 4,484 6,040 23.52%
Tax -4,932 -7,148 -6,318 -7,916 -1,496 -890 -2,156 14.78%
NP 16,542 20,102 17,110 20,154 8,128 3,594 3,884 27.30%
-
NP to SH 16,542 20,102 17,110 20,154 8,128 3,594 3,882 27.31%
-
Tax Rate 22.97% 26.23% 26.97% 28.20% 15.54% 19.85% 35.70% -
Total Cost 836,834 740,342 673,878 685,708 494,920 376,180 359,946 15.09%
-
Net Worth 260,808 225,949 190,442 176,037 160,747 156,689 146,670 10.06%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 260,808 225,949 190,442 176,037 160,747 156,689 146,670 10.06%
NOSH 175,605 62,701 62,719 62,706 62,716 62,613 62,612 18.74%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 1.94% 2.64% 2.48% 2.86% 1.62% 0.95% 1.07% -
ROE 6.34% 8.90% 8.98% 11.45% 5.06% 2.29% 2.65% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 485.96 1,212.81 1,101.70 1,125.65 802.10 606.54 581.08 -2.93%
EPS 9.42 32.06 27.28 32.14 12.96 5.74 6.20 7.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4852 3.6036 3.0364 2.8073 2.5631 2.5025 2.3425 -7.31%
Adjusted Per Share Value based on latest NOSH - 62,713
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 445.38 396.88 360.63 368.40 262.55 198.21 189.89 15.25%
EPS 8.63 10.49 8.93 10.52 4.24 1.88 2.03 27.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3612 1.1793 0.9939 0.9188 0.839 0.8178 0.7655 10.06%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.00 1.54 0.66 0.52 0.51 0.51 0.57 -
P/RPS 0.21 0.13 0.06 0.05 0.06 0.08 0.10 13.15%
P/EPS 10.62 4.80 2.42 1.62 3.94 8.89 9.19 2.43%
EY 9.42 20.82 41.33 61.81 25.41 11.25 10.88 -2.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.43 0.22 0.19 0.20 0.20 0.24 18.65%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 24/08/10 18/08/09 28/08/08 28/08/07 29/08/06 24/08/05 -
Price 0.88 1.62 0.70 0.52 0.51 0.49 0.56 -
P/RPS 0.18 0.13 0.06 0.05 0.06 0.08 0.10 10.28%
P/EPS 9.34 5.05 2.57 1.62 3.94 8.54 9.03 0.56%
EY 10.70 19.79 38.97 61.81 25.41 11.71 11.07 -0.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.45 0.23 0.19 0.20 0.20 0.24 16.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment