[YEELEE] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 31.26%
YoY- -43.15%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 599,104 488,136 369,960 363,740 340,628 262,884 246,040 15.97%
PBT 26,248 7,876 5,888 8,484 13,748 2,092 7,548 23.06%
Tax -6,184 -1,668 -824 -3,168 -4,404 -1,160 -2,628 15.31%
NP 20,064 6,208 5,064 5,316 9,344 932 4,920 26.37%
-
NP to SH 20,064 6,208 5,064 5,312 9,344 932 4,920 26.37%
-
Tax Rate 23.56% 21.18% 13.99% 37.34% 32.03% 55.45% 34.82% -
Total Cost 579,040 481,928 364,896 358,424 331,284 261,952 241,120 15.70%
-
Net Worth 170,844 157,890 156,319 146,054 134,373 138,930 123,293 5.58%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 170,844 157,890 156,319 146,054 134,373 138,930 123,293 5.58%
NOSH 62,700 62,580 62,673 62,641 62,627 62,972 56,422 1.77%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 3.35% 1.27% 1.37% 1.46% 2.74% 0.35% 2.00% -
ROE 11.74% 3.93% 3.24% 3.64% 6.95% 0.67% 3.99% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 955.51 780.01 590.30 580.67 543.90 417.46 436.07 13.95%
EPS 32.00 9.92 8.08 8.48 14.92 1.48 8.72 24.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7248 2.523 2.4942 2.3316 2.1456 2.2062 2.1852 3.74%
Adjusted Per Share Value based on latest NOSH - 62,641
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 312.68 254.76 193.09 189.84 177.78 137.20 128.41 15.97%
EPS 10.47 3.24 2.64 2.77 4.88 0.49 2.57 26.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8917 0.824 0.8158 0.7623 0.7013 0.7251 0.6435 5.58%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.55 0.50 0.52 0.59 0.77 0.62 0.87 -
P/RPS 0.06 0.06 0.09 0.10 0.14 0.15 0.20 -18.16%
P/EPS 1.72 5.04 6.44 6.96 5.16 41.89 9.98 -25.38%
EY 58.18 19.84 15.54 14.37 19.38 2.39 10.02 34.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.21 0.25 0.36 0.28 0.40 -10.90%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 29/05/07 24/05/06 24/05/05 20/05/04 29/05/03 24/05/02 -
Price 0.53 0.50 0.49 0.59 0.70 0.65 0.85 -
P/RPS 0.06 0.06 0.08 0.10 0.13 0.16 0.19 -17.46%
P/EPS 1.66 5.04 6.06 6.96 4.69 43.92 9.75 -25.53%
EY 60.38 19.84 16.49 14.37 21.31 2.28 10.26 34.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.20 0.25 0.33 0.29 0.39 -11.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment