[NHB] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 159,344 136,808 127,230 111,244 -0.36%
PBT 9,196 4,928 7,254 8,248 -0.11%
Tax -8,562 -4,632 -5,684 768 -
NP 634 296 1,570 9,016 2.77%
-
NP to SH 634 296 1,570 9,016 2.77%
-
Tax Rate 93.11% 93.99% 78.36% -9.31% -
Total Cost 158,710 136,512 125,660 102,228 -0.45%
-
Net Worth 150,575 184,075 186,904 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 150,575 184,075 186,904 0 -100.00%
NOSH 99,062 92,500 93,452 93,333 -0.06%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.40% 0.22% 1.23% 8.10% -
ROE 0.42% 0.16% 0.84% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 160.85 147.90 136.14 119.19 -0.30%
EPS 0.64 0.32 1.68 9.66 2.83%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.99 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 82.66 70.97 66.00 57.71 -0.36%
EPS 0.33 0.15 0.81 4.68 2.76%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7811 0.9549 0.9695 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.64 0.80 2.00 0.00 -
P/RPS 0.40 0.54 1.47 0.00 -100.00%
P/EPS 100.00 250.00 119.05 0.00 -100.00%
EY 1.00 0.40 0.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 16/08/02 28/08/01 28/08/00 - -
Price 0.60 1.00 1.96 0.00 -
P/RPS 0.37 0.68 1.44 0.00 -100.00%
P/EPS 93.75 312.50 116.67 0.00 -100.00%
EY 1.07 0.32 0.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.50 0.98 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment