[NHB] YoY Quarter Result on 30-Jun-2002 [#2]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
16-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -159.25%
YoY- 31.7%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 46,873 43,986 39,442 42,941 35,567 31,789 0 -100.00%
PBT 6,999 5,962 2,363 2,328 401 1,601 0 -100.00%
Tax -1,485 -2,319 -1,709 -2,328 -401 -1,421 0 -100.00%
NP 5,514 3,643 654 0 0 180 0 -100.00%
-
NP to SH 3,986 3,643 654 -461 -675 180 0 -100.00%
-
Tax Rate 21.22% 38.90% 72.32% 100.00% 100.00% 88.76% - -
Total Cost 41,359 40,343 38,788 42,941 35,567 31,609 0 -100.00%
-
Net Worth 272,642 227,687 193,584 155,715 186,562 189,473 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,188 - - - - - - -100.00%
Div Payout % 80.00% - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 272,642 227,687 193,584 155,715 186,562 189,473 0 -100.00%
NOSH 159,440 133,933 130,800 102,444 93,749 94,736 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.76% 8.28% 1.66% 0.00% 0.00% 0.57% 0.00% -
ROE 1.46% 1.60% 0.34% -0.30% -0.36% 0.10% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 29.40 32.84 30.15 41.92 37.94 33.56 0.00 -100.00%
EPS 2.50 2.72 0.50 -0.45 -0.72 0.19 0.00 -100.00%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.71 1.70 1.48 1.52 1.99 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 102,444
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 24.31 22.82 20.46 22.27 18.45 16.49 0.00 -100.00%
EPS 2.07 1.89 0.34 -0.24 -0.35 0.09 0.00 -100.00%
DPS 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.4143 1.1811 1.0042 0.8077 0.9678 0.9829 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.65 1.77 0.68 0.64 0.80 2.00 0.00 -
P/RPS 5.61 5.39 2.26 1.53 2.11 5.96 0.00 -100.00%
P/EPS 66.00 65.07 136.00 -142.22 -111.11 1,052.63 0.00 -100.00%
EY 1.52 1.54 0.74 -0.70 -0.90 0.10 0.00 -100.00%
DY 1.21 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.96 1.04 0.46 0.42 0.40 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 18/08/05 19/08/04 29/08/03 16/08/02 28/08/01 28/08/00 - -
Price 1.70 1.74 0.79 0.60 1.00 1.96 0.00 -
P/RPS 5.78 5.30 2.62 1.43 2.64 5.84 0.00 -100.00%
P/EPS 68.00 63.97 158.00 -133.33 -138.89 1,031.58 0.00 -100.00%
EY 1.47 1.56 0.63 -0.75 -0.72 0.10 0.00 -100.00%
DY 1.18 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.99 1.02 0.53 0.39 0.50 0.98 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment