[NHB] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -70.25%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 39,442 42,941 35,567 31,789 0 -100.00%
PBT 2,363 2,328 401 1,601 0 -100.00%
Tax -1,709 -2,328 -401 -1,421 0 -100.00%
NP 654 0 0 180 0 -100.00%
-
NP to SH 654 -461 -675 180 0 -100.00%
-
Tax Rate 72.32% 100.00% 100.00% 88.76% - -
Total Cost 38,788 42,941 35,567 31,609 0 -100.00%
-
Net Worth 193,584 155,715 186,562 189,473 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 193,584 155,715 186,562 189,473 0 -100.00%
NOSH 130,800 102,444 93,749 94,736 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.66% 0.00% 0.00% 0.57% 0.00% -
ROE 0.34% -0.30% -0.36% 0.10% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 30.15 41.92 37.94 33.56 0.00 -100.00%
EPS 0.50 -0.45 -0.72 0.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.52 1.99 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 94,736
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 20.46 22.27 18.45 16.49 0.00 -100.00%
EPS 0.34 -0.24 -0.35 0.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0042 0.8077 0.9678 0.9829 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.68 0.64 0.80 2.00 0.00 -
P/RPS 2.26 1.53 2.11 5.96 0.00 -100.00%
P/EPS 136.00 -142.22 -111.11 1,052.63 0.00 -100.00%
EY 0.74 -0.70 -0.90 0.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.40 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 16/08/02 28/08/01 28/08/00 - -
Price 0.79 0.60 1.00 1.96 0.00 -
P/RPS 2.62 1.43 2.64 5.84 0.00 -100.00%
P/EPS 158.00 -133.33 -138.89 1,031.58 0.00 -100.00%
EY 0.63 -0.75 -0.72 0.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.39 0.50 0.98 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment