[NHB] YoY Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
22-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 7815.29%
YoY- 1024.18%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 12,760 55,440 35,708 10,116 27,988 26,540 25,056 -10.62%
PBT 652 12,484 -2,088 3,100 -9,492 -9,492 -6,760 -
Tax -156 -660 -944 -376 32 32 -876 -24.97%
NP 496 11,824 -3,032 2,724 -9,460 -9,460 -7,636 -
-
NP to SH 812 13,456 -1,456 2,192 -6,032 -10,180 -11,596 -
-
Tax Rate 23.93% 5.29% - 12.13% - - - -
Total Cost 12,264 43,616 38,740 7,392 37,448 36,000 32,692 -15.06%
-
Net Worth 224,791 221,012 219,123 217,234 181,155 187,369 282,708 -3.74%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 224,791 221,012 219,123 217,234 181,155 187,369 282,708 -3.74%
NOSH 195,025 195,025 195,025 195,025 195,025 195,025 195,025 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.89% 21.33% -8.49% 26.93% -33.80% -35.64% -30.48% -
ROE 0.36% 6.09% -0.66% 1.01% -3.33% -5.43% -4.10% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 6.75 29.35 18.90 5.36 14.82 14.05 13.21 -10.57%
EPS 0.40 7.20 -0.80 1.20 -3.20 -5.20 -6.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.17 1.16 1.15 0.959 0.9919 1.49 -3.67%
Adjusted Per Share Value based on latest NOSH - 195,025
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 6.62 28.76 18.52 5.25 14.52 13.77 13.00 -10.62%
EPS 0.42 6.98 -0.76 1.14 -3.13 -5.28 -6.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1661 1.1465 1.1367 1.1269 0.9397 0.9719 1.4665 -3.74%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.615 0.45 0.375 0.51 0.29 0.39 0.61 -
P/RPS 9.10 1.53 1.98 9.52 1.96 2.78 4.62 11.94%
P/EPS 143.07 6.32 -48.65 43.95 -9.08 -7.24 -9.98 -
EY 0.70 15.83 -2.06 2.28 -11.01 -13.82 -10.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.38 0.32 0.44 0.30 0.39 0.41 4.03%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 22/05/23 27/05/22 20/05/21 17/06/20 17/05/19 15/05/18 -
Price 0.64 0.43 0.56 0.47 0.31 0.375 0.58 -
P/RPS 9.47 1.47 2.96 8.78 2.09 2.67 4.39 13.65%
P/EPS 148.89 6.04 -72.65 40.50 -9.71 -6.96 -9.49 -
EY 0.67 16.57 -1.38 2.47 -10.30 -14.37 -10.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.37 0.48 0.41 0.32 0.38 0.39 5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment