[NHB] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
22-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 7815.29%
YoY- 1024.18%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 46,181 56,377 55,940 55,440 16,275 19,016 22,842 59.68%
PBT 743 -1,286 19,618 12,484 -1,553 -24,689 -14,314 -
Tax -225 -68 -450 -660 -837 -464 -298 -17.04%
NP 518 -1,354 19,168 11,824 -2,390 -25,153 -14,612 -
-
NP to SH 194 -809 13,398 13,456 170 -14,830 -9,932 -
-
Tax Rate 30.28% - 2.29% 5.29% - - - -
Total Cost 45,663 57,731 36,772 43,616 18,665 44,169 37,454 14.08%
-
Net Worth 219,123 219,123 226,680 221,012 217,234 215,345 226,680 -2.22%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 219,123 219,123 226,680 221,012 217,234 215,345 226,680 -2.22%
NOSH 195,025 195,025 195,025 195,025 195,025 195,025 195,025 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.12% -2.40% 34.27% 21.33% -14.69% -132.27% -63.97% -
ROE 0.09% -0.37% 5.91% 6.09% 0.08% -6.89% -4.38% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 24.45 29.85 29.61 29.35 8.62 10.07 12.09 59.71%
EPS 0.10 -0.40 7.00 7.20 0.10 -7.87 -5.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.16 1.20 1.17 1.15 1.14 1.20 -2.22%
Adjusted Per Share Value based on latest NOSH - 195,025
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 23.68 28.91 28.68 28.43 8.35 9.75 11.71 59.70%
EPS 0.10 -0.41 6.87 6.90 0.09 -7.60 -5.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1236 1.1236 1.1623 1.1333 1.1139 1.1042 1.1623 -2.22%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.74 0.705 0.41 0.45 0.46 0.44 0.475 -
P/RPS 3.03 2.36 1.38 1.53 5.34 4.37 3.93 -15.87%
P/EPS 720.55 -164.55 5.78 6.32 511.14 -5.60 -9.03 -
EY 0.14 -0.61 17.30 15.83 0.20 -17.84 -11.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.61 0.34 0.38 0.40 0.39 0.40 36.68%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 28/11/23 18/08/23 22/05/23 27/02/23 29/11/22 29/08/22 -
Price 0.675 0.69 0.58 0.43 0.435 0.48 0.47 -
P/RPS 2.76 2.31 1.96 1.47 5.05 4.77 3.89 -20.40%
P/EPS 657.26 -161.05 8.18 6.04 483.36 -6.11 -8.94 -
EY 0.15 -0.62 12.23 16.57 0.21 -16.36 -11.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 0.48 0.37 0.38 0.42 0.39 30.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment